USD 3.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 451.3 Million | 552.2 Million | 441 Million | 334.6 Million | 360.6 Million | 364.2 Million |
Total Current Assets | 172.1 Million | 198.4 Million | 164.2 Million | 142.8 Million | 163.5 Million | 168 Million |
Cash And Short Term Investments | 8.7 Million | 15.8 Million | 11 Million | 17.3 Million | 18.9 Million | 17.5 Million |
Cash and Cash Equivalents | 8.7 Million | 15.8 Million | 11 Million | 17.3 Million | 18.9 Million | 17.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 50 Million | 68.9 Million | 59.2 Million | 55.1 Million | 63 Million | 65.7 Million |
Inventory | 94.5 Million | 107.3 Million | 88.5 Million | 64.8 Million | 76 Million | 80.1 Million |
Other Current Assets | 18.9 Million | 6.4 Million | 5.5 Million | 5.6 Million | 5.6 Million | 4.7 Million |
Total Non-Current Assets | 279.2 Million | 353.8 Million | 276.8 Million | 191.8 Million | 197.1 Million | 196.2 Million |
Net PPE | 56.4 Million | 66.6 Million | 60.7 Million | 42.5 Million | 46.7 Million | 33.7 Million |
Good Will And Intangible Assets | 152.6 Million | 217.9 Million | 174.1 Million | 123.5 Million | 127.7 Million | 130.8 Million |
Good Will | 94.8 Million | 125.7 Million | 99.7 Million | 75.8 Million | 76.4 Million | 76.7 Million |
Intangible Assets | 57.8 Million | 92.2 Million | 74.4 Million | 47.7 Million | 51.3 Million | 54.1 Million |
Long-Term Investments | 7.5 Million | 11.2 Million | 5.9 Million | 1.5 Million | 1.7 Million | 2 Million |
Tax Assets | 55.4 Million | 51.2 Million | 33.1 Million | 24.6 Million | 21 Million | 29.7 Million |
Other Non Current Assets | 7.3 Million | 6.9 Million | 3 Million | -300 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 213.8 Million | 328.5 Million | 267.1 Million | 189.2 Million | 203.9 Million | 201.9 Million |
Total Current Liabilities | 70.3 Million | 146.4 Million | 116.4 Million | 114 Million | 77.8 Million | 82.7 Million |
Account Payables | 21 Million | 81.3 Million | 76.6 Million | 44.8 Million | 55.9 Million | 70.3 Million |
Tax Payables | 7.8 Million | 16.7 Million | 16 Million | 9.7 Million | 10.6 Million | 5.2 Million |
Short Term Debt | 9.8 Million | 42 Million | 22 Million | 55.8 Million | 6 Million | 2.9 Million |
Deferred Revenue | 2.4 Million | 2.5 Million | 2.6 Million | 2.2 Million | 600 Thousand | 700 Thousand |
Other Current Liabilities | 37.1 Million | 20.6 Million | 15.2 Million | 11.2 Million | 15.3 Million | 8.8 Million |
Total Non Current Liabilities | 143.5 Million | 182.1 Million | 150.7 Million | 75.2 Million | 126.1 Million | 119.2 Million |
Long-Term Debt | 99 Million | 167.3 Million | 134.2 Million | 52.3 Million | 108.9 Million | 95.6 Million |
Deferred Revenue Non Current | 28.4 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.9 Million | 7.3 Million | 11.7 Million | 16.9 Million | 9.6 Million | 11.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 237.5 Million | 223.7 Million | 173.9 Million | 145.4 Million | 156.7 Million | 162.3 Million |
Stock Holders Equity | 237.5 Million | 223.7 Million | 173.9 Million | 145.4 Million | 156.7 Million | 162.3 Million |
Common Stock | 18.9 Million | 9.4 Million | 9.3 Million | 9.2 Million | 9.1 Million | 9.1 Million |
Retained Earnings | 93.4 Million | 185.3 Million | 157.6 Million | 126.7 Million | 136.9 Million | 138.4 Million |
Accumulated other comprehensive income | -8.5 Million | 4.7 Million | -16.1 Million | -12.2 Million | -10 Million | -3.8 Million |
Common Stock Equity | 237.5 Million | 223.7 Million | 173.9 Million | 145.4 Million | 156.7 Million | 162.3 Million |
Capital Lease Obligation | 28.4 Million | 34.8 Million | 30.3 Million | 16.2 Million | 18.2 Million | - |
Total Investments | 7.5 Million | 11.2 Million | 5.9 Million | 1.5 Million | 1.7 Million | 2 Million |
Total Debt | 137.2 Million | 209.3 Million | 156.2 Million | 108.1 Million | 114.9 Million | 98.5 Million |
Net Debt | 128.5 Million | 193.5 Million | 145.2 Million | 90.8 Million | 96 Million | 81 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 478.6 Million | 451.3 Million | 451.3 Million | 481 Million | 552.2 Million | 552.2 Million |
Total Current Assets | 220.9 Million | 172.1 Million | 172.1 Million | 204.9 Million | 198.4 Million | 198.4 Million |
Cash And Short Term Investments | 55.4 Million | 8.7 Million | 8.7 Million | 17.9 Million | 15.8 Million | 15.8 Million |
Cash and Cash Equivalents | 55.4 Million | 8.7 Million | 8.7 Million | 17.9 Million | 15.8 Million | 15.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 41.9 Million | 50 Million | 50 Million | 59.6 Million | 68.9 Million | 68.9 Million |
Inventory | 94.7 Million | 94.5 Million | 94.5 Million | 102 Million | 107.3 Million | 107.3 Million |
Other Current Assets | 28.9 Million | 18.9 Million | 18.9 Million | 25.4 Million | 6.4 Million | 6.4 Million |
Total Non-Current Assets | 257.7 Million | 279.2 Million | 279.2 Million | 276.1 Million | 353.8 Million | 353.8 Million |
Net PPE | 53.2 Million | 56.4 Million | 56.4 Million | 60.2 Million | 66.6 Million | 66.6 Million |
Good Will And Intangible Assets | 137.1 Million | 152.6 Million | 152.6 Million | 155.8 Million | 217.9 Million | 217.9 Million |
Good Will | - | 94.8 Million | 94.8 Million | - | 125.7 Million | 125.7 Million |
Intangible Assets | 137.1 Million | 57.8 Million | 57.8 Million | 155.8 Million | 92.2 Million | 92.2 Million |
Long-Term Investments | - | 7.5 Million | 7.5 Million | 8.6 Million | 11.2 Million | 11.2 Million |
Tax Assets | - | 55.4 Million | 55.4 Million | 43.7 Million | 51.2 Million | 51.2 Million |
Other Non Current Assets | 67.4 Million | 7.3 Million | 7.3 Million | 7.8 Million | 6.9 Million | 6.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 255.6 Million | 213.8 Million | 213.8 Million | 325.4 Million | 328.5 Million | 328.5 Million |
Total Current Liabilities | 115.6 Million | 70.3 Million | 70.3 Million | 120.6 Million | 146.4 Million | 146.4 Million |
Account Payables | 30.2 Million | 21 Million | 42.5 Million | 56 Million | 81.3 Million | 81.3 Million |
Tax Payables | - | 7.8 Million | 7.8 Million | 13.8 Million | 16.7 Million | 16.7 Million |
Short Term Debt | 38.8 Million | 9.8 Million | 9.8 Million | 40.7 Million | 42 Million | 42 Million |
Deferred Revenue | 7.9 Million | 2.4 Million | 2.4 Million | - | 2.5 Million | - |
Other Current Liabilities | 38.7 Million | 37.1 Million | 15.6 Million | 23.9 Million | 20.6 Million | 23.1 Million |
Total Non Current Liabilities | 140 Million | 143.5 Million | 143.5 Million | 204.8 Million | 182.1 Million | 182.1 Million |
Long-Term Debt | 101.9 Million | 99 Million | 99 Million | 193.3 Million | 167.3 Million | 167.3 Million |
Deferred Revenue Non Current | - | 28.4 Million | 28.4 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.1 Million | 4.9 Million | 4.9 Million | 4.3 Million | 7.3 Million | 7.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 223 Million | 237.5 Million | 237.5 Million | 155.6 Million | 223.7 Million | 223.7 Million |
Stock Holders Equity | 223 Million | 237.5 Million | 237.5 Million | 155.6 Million | 223.7 Million | 223.7 Million |
Common Stock | 18.9 Million | 18.9 Million | 18.9 Million | 9.4 Million | 9.4 Million | 9.4 Million |
Retained Earnings | 81.6 Million | 93.4 Million | 93.4 Million | 128 Million | 185.3 Million | 185.3 Million |
Accumulated other comprehensive income | -11.19 Million | -8.5 Million | -8.5 Million | -6.2 Million | 4.7 Million | 4.7 Million |
Common Stock Equity | 223 Million | 237.5 Million | 237.5 Million | 155.6 Million | 223.7 Million | 223.7 Million |
Capital Lease Obligation | 32 Million | 28.4 Million | 28.4 Million | 36.2 Million | 34.8 Million | 34.8 Million |
Total Investments | - | 7.5 Million | 7.5 Million | 8.6 Million | 11.2 Million | 11.2 Million |
Total Debt | 140.7 Million | 137.2 Million | 137.2 Million | 234 Million | 209.3 Million | 209.3 Million |
Net Debt | 85.3 Million | 128.5 Million | 128.5 Million | 216.1 Million | 193.5 Million | 193.5 Million |
KOTMF
000880
NUV
BICTF
1910
XAARF