USD 9.0
(-5.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.52 Billion | 9.94 Billion | 9.56 Billion | 8.79 Billion | 7.82 Billion | 10.03 Billion |
Total Current Assets | 891.6 Million | 1.32 Billion | 1.26 Billion | 1.35 Billion | 833 Million | 3.55 Billion |
Cash And Short Term Investments | 696.7 Million | 1.16 Billion | 1.13 Billion | 1.25 Billion | 502.6 Million | 3.4 Billion |
Cash and Cash Equivalents | 696.7 Million | 1.16 Billion | 1.13 Billion | 1.25 Billion | 502.6 Million | 3.4 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.4 Million | 141.8 Million | 116.4 Million | 56.6 Million | 307.7 Million | 55.7 Million |
Inventory | 21.2 Million | 21.7 Million | 19.4 Million | 12.1 Million | 13.7 Million | 14.5 Million |
Other Current Assets | 119.29 Million | 99 Million | 135.69 Million | 25.8 Million | 9 Million | 82.5 Million |
Total Non-Current Assets | 8.62 Billion | 8.61 Billion | 8.29 Billion | 7.44 Billion | 6.99 Billion | 6.46 Billion |
Net PPE | 8.22 Billion | 8.05 Billion | 7.49 Billion | 7.01 Billion | 6.5 Billion | 6.23 Billion |
Good Will And Intangible Assets | 185 Million | 290.1 Million | 269.8 Million | 269.6 Million | 283.3 Million | 175.59 Million |
Good Will | 110.5 Million | 110.5 Million | 110.5 Million | 110.5 Million | 110.5 Million | 110.5 Million |
Intangible Assets | 74.5 Million | 179.6 Million | 159.3 Million | 159.1 Million | 172.8 Million | 65.09 Million |
Long-Term Investments | 50.8 Million | 48.2 Million | 56.9 Million | 65.5 Million | 108.8 Million | 56.6 Million |
Tax Assets | - | -110.5 Million | -110.5 Million | -110.5 Million | -110.5 Million | - |
Other Non Current Assets | 169 Million | 327.9 Million | 587.4 Million | 207 Million | 205.2 Million | -6.46 Billion |
Other Assets | - | - | 1.00 | - | - | 14.5 Million |
Total Liabilities | 6 Billion | 5.83 Billion | 5.44 Billion | 4.96 Billion | 4.07 Billion | 4.38 Billion |
Total Current Liabilities | 870.4 Million | 845.6 Million | 719.6 Million | 775.3 Million | 646.9 Million | 949.9 Million |
Account Payables | 670.5 Million | 676.7 Million | 570.7 Million | 316.5 Million | 55.5 Million | 78 Million |
Tax Payables | 10.2 Million | 4.6 Million | - | 1.8 Million | - | - |
Short Term Debt | 155.6 Million | 144.1 Million | 129.3 Million | 424.1 Million | 163.9 Million | 68.8 Million |
Deferred Revenue | -155.6 Million | 4.6 Million | - | 1.8 Million | 110 Million | 105.4 Million |
Other Current Liabilities | 199.9 Million | 20.2 Million | 19.6 Million | 32.9 Million | 317.5 Million | 697.7 Million |
Total Non Current Liabilities | 5.13 Billion | 4.98 Billion | 4.72 Billion | 4.18 Billion | 3.42 Billion | 823.6 Million |
Long-Term Debt | 4.93 Billion | 993.4 Million | 991.9 Million | 990.5 Million | 741.5 Million | 823.6 Million |
Deferred Revenue Non Current | -181.1 Million | 3.81 Billion | 3.57 Billion | 3.11 Billion | 2.54 Billion | 752.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 193.8 Million | 19.9 Million | 12.9 Million | 34.6 Million | 9.8 Million | -823.6 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 2.6 Billion |
Total Equity | 3.51 Billion | 4.11 Billion | 4.11 Billion | 3.83 Billion | 3.74 Billion | 5.65 Billion |
Stock Holders Equity | 3.51 Billion | 4.11 Billion | 4.11 Billion | 3.83 Billion | 3.74 Billion | 5.65 Billion |
Common Stock | 151.8 Million | 164.9 Million | 164.8 Million | 164.7 Million | 112.9 Million | 150.6 Million |
Retained Earnings | 4.64 Billion | 3.37 Billion | 3.37 Billion | 3.08 Billion | 4 Billion | 7.93 Billion |
Accumulated other comprehensive income | -2.3 Billion | 89.3 Million | 76.3 Million | 77 Million | 65.2 Million | 22.1 Million |
Common Stock Equity | 3.51 Billion | 4.11 Billion | 4.11 Billion | 3.83 Billion | 3.74 Billion | 5.65 Billion |
Capital Lease Obligation | 4.09 Billion | 3.81 Billion | 3.57 Billion | 3.11 Billion | 2.54 Billion | 2.54 Billion |
Total Investments | 50.8 Million | 48.2 Million | 56.9 Million | 65.5 Million | 108.8 Million | 56.6 Million |
Total Debt | 5.09 Billion | 4.95 Billion | 4.69 Billion | 4.53 Billion | 3.44 Billion | 3.29 Billion |
Net Debt | 4.39 Billion | 3.78 Billion | 3.56 Billion | 3.27 Billion | 2.94 Billion | -111.5 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.52 Billion | 9.52 Billion | 9.77 Billion | 9.94 Billion | 9.94 Billion | 9.75 Billion |
Total Current Assets | 891.6 Million | 891.6 Million | 1.2 Billion | 1.32 Billion | 1.32 Billion | 1.33 Billion |
Cash And Short Term Investments | 696.7 Million | 696.7 Million | 1.06 Billion | 1.16 Billion | 1.16 Billion | 1.17 Billion |
Cash and Cash Equivalents | 696.7 Million | 696.7 Million | 1.06 Billion | 1.16 Billion | 1.16 Billion | 1.17 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.4 Million | 54.4 Million | 123.8 Million | 141.8 Million | 141.8 Million | 138.2 Million |
Inventory | 21.2 Million | 21.2 Million | 22.1 Million | 21.7 Million | 21.7 Million | 20.8 Million |
Other Current Assets | 119.29 Million | 119.29 Million | 300 Thousand | 99 Million | 99 Million | 5.79 Million |
Total Non-Current Assets | 8.62 Billion | 8.62 Billion | 8.57 Billion | 8.61 Billion | 8.61 Billion | 8.41 Billion |
Net PPE | 8.22 Billion | 8.22 Billion | 8.09 Billion | 8.05 Billion | 8.05 Billion | 7.77 Billion |
Good Will And Intangible Assets | 185 Million | 185 Million | 189.5 Million | 290.1 Million | 290.1 Million | 165.9 Million |
Good Will | 110.5 Million | 110.5 Million | - | 110.5 Million | 110.5 Million | - |
Intangible Assets | 74.5 Million | 74.5 Million | 189.5 Million | 179.6 Million | 179.6 Million | 165.9 Million |
Long-Term Investments | 50.8 Million | 50.8 Million | 46 Million | 48.2 Million | 48.2 Million | 47.2 Million |
Tax Assets | - | - | - | -110.5 Million | -110.5 Million | - |
Other Non Current Assets | 169 Million | 169 Million | 243.5 Million | 327.9 Million | 327.9 Million | 429.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6 Billion | 6 Billion | 5.85 Billion | 5.83 Billion | 5.83 Billion | 5.55 Billion |
Total Current Liabilities | 870.4 Million | 870.4 Million | 852.9 Million | 845.6 Million | 845.6 Million | 755.8 Million |
Account Payables | 670.5 Million | 670.5 Million | 640.8 Million | 676.7 Million | 676.7 Million | 578.5 Million |
Tax Payables | 10.2 Million | 10.2 Million | 12.2 Million | 4.6 Million | 4.6 Million | - |
Short Term Debt | 155.6 Million | 155.6 Million | 153.6 Million | 144.1 Million | 144.1 Million | - |
Deferred Revenue | -155.6 Million | -155.6 Million | 12.2 Million | 4.6 Million | 4.6 Million | - |
Other Current Liabilities | 199.9 Million | 199.9 Million | 46.3 Million | 20.2 Million | 20.2 Million | 177.3 Million |
Total Non Current Liabilities | 5.13 Billion | 5.13 Billion | 4.99 Billion | 4.98 Billion | 4.98 Billion | 4.79 Billion |
Long-Term Debt | 4.93 Billion | 4.93 Billion | 994.3 Million | 993.4 Million | 993.4 Million | 4.6 Billion |
Deferred Revenue Non Current | -181.1 Million | -181.1 Million | 3.79 Billion | 3.81 Billion | 3.81 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 193.8 Million | 193.8 Million | 10.1 Million | 19.9 Million | 19.9 Million | 192.5 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 3.51 Billion | 3.51 Billion | 3.92 Billion | 4.11 Billion | 4.11 Billion | 4.2 Billion |
Stock Holders Equity | 3.51 Billion | 3.51 Billion | 3.92 Billion | 4.11 Billion | 4.11 Billion | 4.2 Billion |
Common Stock | 151.8 Million | 151.8 Million | 158.9 Million | 164.9 Million | 164.9 Million | 164.8 Million |
Retained Earnings | 4.64 Billion | 4.64 Billion | 5.35 Billion | 3.37 Billion | 3.37 Billion | 5.31 Billion |
Accumulated other comprehensive income | -2.3 Billion | -2.3 Billion | -2.61 Billion | 89.3 Million | 89.3 Million | -2.3 Billion |
Common Stock Equity | 3.51 Billion | 3.51 Billion | 3.92 Billion | 4.11 Billion | 4.11 Billion | 4.2 Billion |
Capital Lease Obligation | 4.09 Billion | 4.09 Billion | 3.79 Billion | 3.81 Billion | 3.81 Billion | 3.74 Billion |
Total Investments | 50.8 Million | 50.8 Million | 46 Million | 48.2 Million | 48.2 Million | 47.2 Million |
Total Debt | 5.09 Billion | 5.09 Billion | 4.94 Billion | 4.95 Billion | 4.95 Billion | 4.6 Billion |
Net Debt | 4.39 Billion | 4.39 Billion | 3.88 Billion | 3.78 Billion | 3.78 Billion | 3.42 Billion |
2162
UI
1085
8280
9021
MBT