USD 4.17
(-3.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.73 Billion | 21.85 Billion | 20.04 Billion | 19.66 Billion | 6.87 Billion | 6.35 Billion |
Total Current Assets | 8.88 Billion | 7.8 Billion | 7.76 Billion | 4.6 Billion | 2.23 Billion | 1.94 Billion |
Cash And Short Term Investments | 1.95 Billion | 1.59 Billion | 1.13 Billion | 1.38 Billion | 500.9 Million | 213.2 Million |
Cash and Cash Equivalents | 1.89 Billion | 1.59 Billion | 1.12 Billion | 1.38 Billion | 500.5 Million | 212.8 Million |
Short Term Investments | 58.1 Million | 313 Million | 8.7 Million | 2.2 Million | 400 Thousand | 400 Thousand |
Net Receivables | 6.64 Billion | 1.05 Billion | 4.01 Billion | 1.23 Billion | 644.1 Million | 541.4 Million |
Inventory | 97.7 Million | 67.6 Million | 42.1 Million | 131.4 Million | 41.2 Million | 35 Million |
Other Current Assets | 189.8 Million | 5.08 Billion | 2.57 Billion | 1.85 Billion | 1.05 Billion | 1.15 Billion |
Total Non-Current Assets | 12.84 Billion | 14.05 Billion | 12.27 Billion | 15.06 Billion | 4.63 Billion | 4.41 Billion |
Net PPE | 556 Million | 520.5 Million | 474.1 Million | 529.3 Million | 346.1 Million | 146.1 Million |
Good Will And Intangible Assets | 11.48 Billion | 12.65 Billion | 11.63 Billion | 14.32 Billion | 4.16 Billion | 4.1 Billion |
Good Will | 9.05 Billion | 10.18 Billion | 9.32 Billion | 11.09 Billion | 3.11 Billion | 3.01 Billion |
Intangible Assets | 2.42 Billion | 2.46 Billion | 2.3 Billion | 3.23 Billion | 1.04 Billion | 1.09 Billion |
Long-Term Investments | 768 Million | 786.3 Million | 122.4 Million | 118.1 Million | 85.3 Million | 102.7 Million |
Tax Assets | 30.7 Million | 98.5 Million | 39 Million | 90.6 Million | 26.5 Million | 51.5 Million |
Other Non Current Assets | 6.2 Million | 300 Thousand | 8.8 Million | 2.1 Million | 16.6 Million | 9.5 Million |
Other Assets | - | 100 Thousand | 100 Thousand | -100 Thousand | 100 Thousand | -100 Thousand |
Total Liabilities | 12.16 Billion | 11.32 Billion | 10.12 Billion | 9.28 Billion | 3.65 Billion | 2.54 Billion |
Total Current Liabilities | 8.45 Billion | 7.05 Billion | 5.52 Billion | 4.52 Billion | 2.02 Billion | 2.09 Billion |
Account Payables | 756 Million | 717.7 Million | 646.2 Million | 678.2 Million | 318.4 Million | 363.8 Million |
Tax Payables | 180.2 Million | 272.4 Million | 161.7 Million | 208.6 Million | 133.5 Million | 104.8 Million |
Short Term Debt | 1.03 Billion | 675.6 Million | 798.3 Million | 1.1 Billion | 119.93 Million | 127.5 Million |
Deferred Revenue | 155.3 Million | 735.8 Million | 1.43 Billion | 813.3 Million | 459.8 Million | 399.6 Million |
Other Current Liabilities | 6.5 Billion | 4.92 Billion | 2.63 Billion | 1.93 Billion | 1.12 Billion | 1.2 Billion |
Total Non Current Liabilities | 3.71 Billion | 4.26 Billion | 4.6 Billion | 4.76 Billion | 1.62 Billion | 455 Million |
Long-Term Debt | 2.75 Billion | 3.45 Billion | 3.76 Billion | 3.74 Billion | 1.22 Billion | 120.3 Million |
Deferred Revenue Non Current | 258.2 Million | - | 277.7 Million | 341.2 Million | 197.7 Million | 142.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 274.3 Million | 251.8 Million | -200 Thousand | -100 Thousand | 170 Thousand | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.56 Billion | 10.53 Billion | 9.91 Billion | 10.38 Billion | 3.22 Billion | 3.8 Billion |
Stock Holders Equity | 8.57 Billion | 9.38 Billion | 9.04 Billion | 9.48 Billion | 3.22 Billion | 3.59 Billion |
Common Stock | 192.4 Million | 191.6 Million | 190.7 Million | 189.8 Million | 124.3 Million | 124.1 Million |
Retained Earnings | 206.4 Million | 1.07 Billion | 83.2 Million | 791.3 Million | 555.2 Million | 1 Billion |
Accumulated other comprehensive income | 186.2 Million | 135.2 Million | 180 Million | -28 Million | -1.1 Million | -7.4 Million |
Common Stock Equity | 8.57 Billion | 9.38 Billion | 9.04 Billion | 9.48 Billion | 3.22 Billion | 3.59 Billion |
Capital Lease Obligation | 258.2 Million | 329.6 Million | 309.6 Million | 300.1 Million | 201.7 Million | 3.3 Million |
Total Investments | 826.1 Million | 764.8 Million | 131.1 Million | 120.3 Million | 85.7 Million | 103.1 Million |
Total Debt | 4.05 Billion | 4.13 Billion | 4.56 Billion | 4.84 Billion | 1.34 Billion | 247.8 Million |
Net Debt | 2.15 Billion | 2.53 Billion | 3.43 Billion | 3.46 Billion | 842.93 Million | 35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 22.5 Billion | 22.5 Billion | 21.73 Billion | 21.73 Billion | 21.73 Billion | 20.97 Billion |
Total Current Assets | 9.74 Billion | 9.74 Billion | 8.88 Billion | 8.88 Billion | 8.88 Billion | 6.92 Billion |
Cash And Short Term Investments | 2.14 Billion | 2.14 Billion | 1.95 Billion | 1.95 Billion | 1.9 Billion | 1.41 Billion |
Cash and Cash Equivalents | 2.11 Billion | 2.11 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.36 Billion |
Short Term Investments | 35 Million | 35 Million | 58.1 Million | 58.1 Million | 8.19 Million | 51.5 Million |
Net Receivables | 682.1 Million | 682.1 Million | 6.64 Billion | 6.64 Billion | 690.9 Million | 1.03 Billion |
Inventory | 91.8 Million | 91.8 Million | 97.7 Million | 97.7 Million | 97.7 Million | 75 Million |
Other Current Assets | 6.71 Billion | 6.82 Billion | 189.8 Million | 189.8 Million | 6.19 Billion | 4.39 Billion |
Total Non-Current Assets | 12.75 Billion | 12.75 Billion | 12.84 Billion | 12.84 Billion | 12.84 Billion | 14.04 Billion |
Net PPE | 575.4 Million | 575.4 Million | 556 Million | 556 Million | 556 Million | 569.6 Million |
Good Will And Intangible Assets | 11.38 Billion | 11.38 Billion | 11.48 Billion | 11.48 Billion | 11.48 Billion | 12.58 Billion |
Good Will | 9.04 Billion | 9.04 Billion | 9.05 Billion | 9.05 Billion | 9.05 Billion | 10.11 Billion |
Intangible Assets | 2.34 Billion | 2.34 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.47 Billion |
Long-Term Investments | 743.2 Million | 743.2 Million | 768 Million | 768 Million | 740.7 Million | 715.5 Million |
Tax Assets | 49.4 Million | - | 30.7 Million | 30.7 Million | - | 103.7 Million |
Other Non Current Assets | 7.3 Million | 56.7 Million | 6.2 Million | 6.2 Million | 64.2 Million | 70.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.94 Billion | 12.94 Billion | 12.16 Billion | 12.16 Billion | 12.16 Billion | 10.44 Billion |
Total Current Liabilities | 9.37 Billion | 9.37 Billion | 8.45 Billion | 8.45 Billion | 8.45 Billion | 6.51 Billion |
Account Payables | 729.7 Million | 729.7 Million | 756 Million | 756 Million | 756 Million | 824.1 Million |
Tax Payables | 123.6 Million | - | 180.2 Million | 180.2 Million | - | 231 Million |
Short Term Debt | 1.17 Billion | 1.17 Billion | 1.03 Billion | 1.03 Billion | 951.2 Million | 432.3 Million |
Deferred Revenue | 142.3 Million | - | 155.3 Million | 155.3 Million | - | 693.7 Million |
Other Current Liabilities | 7.32 Billion | 7.47 Billion | 6.5 Billion | 6.5 Billion | 6.74 Billion | 4.56 Billion |
Total Non Current Liabilities | 3.57 Billion | 3.57 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion | 3.92 Billion |
Long-Term Debt | 2.63 Billion | 2.91 Billion | 2.75 Billion | 2.75 Billion | 3.01 Billion | 3.14 Billion |
Deferred Revenue Non Current | 274.2 Million | - | 258.2 Million | 258.2 Million | - | 235.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 252.1 Million | 662.3 Million | 274.3 Million | 274.3 Million | 699 Million | 6.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.55 Billion | 9.55 Billion | 9.56 Billion | 9.56 Billion | 9.56 Billion | 10.53 Billion |
Stock Holders Equity | 8.55 Billion | 8.55 Billion | 8.57 Billion | 8.57 Billion | 8.57 Billion | 9.38 Billion |
Common Stock | 192.6 Million | 192.6 Million | 192.4 Million | 192.4 Million | 192.4 Million | 192.2 Million |
Retained Earnings | 2.25 Billion | 2.25 Billion | 206.4 Million | 206.4 Million | 206.4 Million | 1.15 Billion |
Accumulated other comprehensive income | 184.09 Million | 184.09 Million | 186.2 Million | 186.2 Million | 186.2 Million | 56.3 Million |
Common Stock Equity | 8.55 Billion | 8.55 Billion | 8.57 Billion | 8.57 Billion | 8.57 Billion | 9.38 Billion |
Capital Lease Obligation | 375.5 Million | 375.5 Million | 258.2 Million | 258.2 Million | 344.9 Million | 371.3 Million |
Total Investments | 778.2 Million | 778.2 Million | 826.1 Million | 826.1 Million | 748.89 Million | 767 Million |
Total Debt | 3.81 Billion | 4.08 Billion | 4.05 Billion | 4.05 Billion | 3.96 Billion | 3.57 Billion |
Net Debt | 1.69 Billion | 1.97 Billion | 2.15 Billion | 2.15 Billion | 2.06 Billion | 2.2 Billion |
APS
3623
2349
CALM
3662
HIMATSEIDE