Wereldhave N.V. (WRDEF)
USD 16.0
(-13.98%)
USD 16.0
(-13.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 183.51 Million | 162.66 Million | 190.77 Million | 220.4 Million | 240.86 Million | 237.03 Million |
| Cost of Revenue | 59.07 Million | 47.77 Million | 66.1 Million | 87.37 Million | 69.38 Million | 70.68 Million |
| Gross Profit | 124.43 Million | 114.89 Million | 124.66 Million | 133.02 Million | 171.47 Million | 166.35 Million |
| Operating Expenses | 7.48 Million | 17.09 Million | 13.08 Million | 14.18 Million | 17.09 Million | 16.94 Million |
| Selling, General and Administrative Expenses | 18.64 Million | -1.38 Million | -8.11 Million | -7.97 Million | -4.73 Million | -5.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -16.68 Million | -3.37 Million | -208 Thousand | -178 Thousand | -156 Thousand | -1.45 Million |
| Cost and Expenses | 59.7 Million | 64.86 Million | 79.19 Million | 101.56 Million | 86.48 Million | 87.62 Million |
| Operating Income | 124.45 Million | 85.84 Million | -188.74 Million | -174.2 Million | -294.07 Million | 51.85 Million |
| Interest Expense | 31.02 Million | 23.55 Million | 24.76 Million | 28.9 Million | 28.38 Million | 33.02 Million |
| Income Tax Expense | 280 Thousand | 134 Thousand | -1.33 Million | -1.47 Million | -4.44 Million | 395 Thousand |
| Earnings before Tax | 89.58 Million | 76.14 Million | -214.62 Million | -195.69 Million | -323.9 Million | 16.83 Million |
| Net Income | 79.42 Million | 57.26 Million | -226.25 Million | -186.93 Million | -328.74 Million | -68 Million |
| Earnings Per Share Basic | 1.97 | 1.43 | -5.64 | -4.65 | -8.17 | -1.69 |
| Earnings Per Share Diluted | 1.97 | 1.43 | -5.63 | -4.65 | -8.17 | -1.53 |
| Weighted Average Shares Outstanding | 40.32 Million | 40.07 Million | 40.14 Million | 40.21 Million | 40.25 Million | 40.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.38 Million | 40.16 Million | 40.2 Million | 40.21 Million | 40.25 Million | 44.47 Million |
| Gross Margin | 0.68 | 0.71 | 0.65 | 0.60 | 0.71 | 0.70 |
| EBIT Margin | 0.59 | 0.57 | 0.17 | -0.78 | -1.21 | 0.22 |
| Profit Margin | 0.43 | 0.35 | -1.19 | -0.85 | -1.36 | -0.29 |
| EBITDA | 108.47 Million | 93.04 Million | -188.06 Million | -164.67 Million | -293.59 Million | 50.61 Million |
| Earnings Before Tax Margin | 0.68 | 0.53 | -0.99 | -0.79 | -1.22 | 0.22 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 102.16 Million | 184.15 Million | 103.31 Million | 46.95 Million | 98.07 Million | 45.12 Million |
| Cost of Revenue | 30.17 Million | 57.74 Million | 34.21 Million | 12.43 Million | 30.62 Million | 13.67 Million |
| Gross Profit | 71.98 Million | 126.41 Million | 69.09 Million | 34.52 Million | 67.45 Million | 31.45 Million |
| Operating Expenses | -7.59 Million | 18.64 Million | 9.61 Million | 9.61 Million | 3.94 Million | 3.94 Million |
| Selling, General and Administrative Expenses | - | - | 6.61 Million | 6.61 Million | 5.46 Million | 5.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7.59 Million | -641 Thousand | -7.83 Million | - | -11.12 Million | - |
| Cost and Expenses | 37.77 Million | 76.38 Million | 42.05 Million | 22.04 Million | 41.75 Million | 17.61 Million |
| Operating Income | 64.38 Million | 124.45 Million | 61.25 Million | 27.74 Million | 56.32 Million | 25.81 Million |
| Interest Expense | - | 31.02 Million | 19.23 Million | - | 14.83 Million | - |
| Income Tax Expense | 103.89 Thousand | 280 Thousand | 140.17 Thousand | 63.5 Thousand | 166.88 Thousand | 76.5 Thousand |
| Earnings before Tax | 101.27 Million | 89.58 Million | 35.75 Million | 16.19 Million | 62.38 Million | 28.59 Million |
| Net Income | 78.55 Million | 79.42 Million | 30.75 Million | 13.93 Million | 56.23 Million | 25.78 Million |
| Earnings Per Share Basic | 1.80 | - | 0.70 | 0.34 | 1.40 | 0.64 |
| Earnings Per Share Diluted | 1.80 | - | 0.70 | 0.34 | 1.40 | 0.64 |
| Weighted Average Shares Outstanding | 46.75 Million | 40.32 Million | 48.19 Million | 40.59 Million | 43.68 Million | 40.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.75 Million | 40.38 Million | 48.19 Million | 40.72 Million | 43.68 Million | 40.05 Million |
| Gross Margin | 0.70 | 0.69 | 0.67 | 0.74 | 0.69 | 0.70 |
| EBIT Margin | 0.64 | - | 0.60 | 0.60 | 0.58 | 0.58 |
| Profit Margin | 0.77 | 0.43 | 0.30 | 0.30 | 0.57 | 0.57 |
| EBITDA | 64.97 Million | - | 61.92 Million | 28.05 Million | 57.12 Million | 26.18 Million |
| Earnings Before Tax Margin | 0.63 | 0.68 | 0.59 | 0.59 | 0.57 | 0.57 |
PFE
HLM
ERWE
SNNGF
NNFSF
1213