USD 2.5
(-30.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 2.5 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | 2.5 Million |
Operating Expenses | 980.35 Thousand | 15.14 Thousand | - | - | - | 39.64 Thousand |
Selling, General and Administrative Expenses | 458.77 Thousand | 15.14 Thousand | - | - | - | 39.64 Thousand |
Research and Development Expenses | 521.57 Thousand | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 980.35 Thousand | 15.14 Thousand | - | - | - | 39.64 Thousand |
Operating Income | -980.35 Thousand | -15.14 Thousand | - | - | - | 2.46 Million |
Interest Expense | 35.14 Thousand | 46.43 Thousand | 11.6 Thousand | 46.43 Thousand | 11.6 Thousand | 11.43 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | - | - | - | - |
Earnings before Tax | -1.01 Million | -11.37 Million | -11.6 Thousand | -46.43 Thousand | -11.6 Thousand | 2.44 Million |
Net Income | -1.01 Million | -11.37 Million | -11.6 Thousand | -46.43 Thousand | -11.6 Thousand | 2.44 Million |
Earnings Per Share Basic | -0.00 | -82.45 | -0.08 | -0.40 | -0.10 | 22.22 |
Earnings Per Share Diluted | -0.00 | -82.45 | -0.08 | -0.40 | -0.10 | 22.22 |
Weighted Average Shares Outstanding | 269.51 Million | 138 Thousand | 138 Thousand | 114.75 Thousand | 114.75 Thousand | 110.21 Thousand |
Weighted Average Shares Outstanding (Diluted) | 269.51 Million | 138 Thousand | 138 Thousand | 114.75 Thousand | 114.75 Thousand | 110.21 Thousand |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | 0.98 |
Profit Margin | - | - | - | - | - | 0.98 |
EBITDA | -980.35 Thousand | -11.33 Million | 236.55 Thousand | 206.29 Thousand | 171.86 Thousand | 2.46 Million |
Earnings Before Tax Margin | - | - | - | - | - | 0.98 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 409.63 Thousand | - | - | - | - | - |
Cost of Revenue | 52.7 Thousand | - | - | - | - | - |
Gross Profit | 356.92 Thousand | - | - | - | - | - |
Operating Expenses | 628.78 Thousand | 980.35 Thousand | 530.9 Thousand | 245.11 Thousand | 247.06 Thousand | 5071.00 |
Selling, General and Administrative Expenses | 530.54 Thousand | - | 37.29 Thousand | 236.63 Thousand | 247.06 Thousand | 5071.00 |
Research and Development Expenses | 98.23 Thousand | - | 493.6 Thousand | 8479.00 | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 681.48 Thousand | 980.35 Thousand | 530.9 Thousand | 245.11 Thousand | 247.06 Thousand | 5071.00 |
Operating Income | -271.85 Thousand | -980.35 Thousand | -530.9 Thousand | -245.11 Thousand | -247.06 Thousand | -5070.00 |
Interest Expense | 103.46 Thousand | 35.14 Thousand | - | 11.9 Thousand | - | - |
Income Tax Expense | 4.00 | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -375.31 Thousand | -1.01 Million | -237.77 Thousand | -257.01 Thousand | -247.06 Thousand | -16.67 Thousand |
Net Income | -375.31 Thousand | -1.01 Million | -237.77 Thousand | -257.01 Thousand | -247.06 Thousand | -16.67 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.12 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.12 |
Weighted Average Shares Outstanding | 277.47 Million | 269.51 Million | 269.51 Million | 262.74 Million | 260.48 Million | 144.04 Thousand |
Weighted Average Shares Outstanding (Diluted) | 277.47 Million | 269.51 Million | 269.51 Million | 262.74 Million | 260.48 Million | 144.04 Thousand |
Gross Margin | 0.87 | - | - | - | - | - |
EBIT Margin | -0.59 | - | - | - | - | - |
Profit Margin | -0.92 | - | - | - | - | - |
EBITDA | -240.44 Thousand | - | -530.9 Thousand | -245.11 Thousand | -247.06 Thousand | -5070.00 |
Earnings Before Tax Margin | -0.66 | - | - | - | - | - |
AAT
300218
HARVIA
CEUMF
RR
CFX