USD 67.5
(0.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.04 Billion | 4.07 Billion | 3.66 Billion | 3.36 Billion | 3.49 Billion | 3.62 Billion |
Cost of Revenue | 2.38 Billion | 2.52 Billion | 2.23 Billion | 1.97 Billion | 2.24 Billion | 2.76 Billion |
Gross Profit | 1.66 Billion | 1.54 Billion | 1.42 Billion | 1.39 Billion | 1.25 Billion | 860.5 Million |
Operating Expenses | 640.3 Million | 605.3 Million | 556.3 Million | 529.8 Million | 492.7 Million | 458 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 640.3 Million | 605.3 Million | 556.3 Million | 529.8 Million | 492.7 Million | 14.1 Million |
Cost and Expenses | 3.02 Billion | 3.13 Billion | 2.79 Billion | 2.5 Billion | 2.73 Billion | 3.22 Billion |
Operating Income | 1.02 Billion | 940 Million | 868.7 Million | 860.5 Million | 760.2 Million | 402.5 Million |
Interest Expense | 466.5 Million | 458.4 Million | 460.3 Million | 467.5 Million | 477.4 Million | 120.1 Million |
Income Tax Expense | 142.7 Million | 133.1 Million | 58.1 Million | 44.7 Million | -57.8 Million | -56.9 Million |
Earnings before Tax | 624.5 Million | 531 Million | 440.5 Million | 411.5 Million | 305.5 Million | 302.6 Million |
Net Income | 481.8 Million | 397.9 Million | 382.4 Million | 366.8 Million | 363.3 Million | 359.5 Million |
Earnings Per Share Basic | 14.44 | 11.95 | 11.49 | 11.02 | 10.91 | 10.80 |
Earnings Per Share Diluted | 14.44 | 11.95 | 11.49 | 11.02 | 10.91 | 10.80 |
Weighted Average Shares Outstanding | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million |
Weighted Average Shares Outstanding (Diluted) | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million |
Gross Margin | 0.41 | 0.38 | 0.39 | 0.41 | 0.36 | 0.24 |
EBIT Margin | 0.40 | 0.36 | 0.37 | 0.39 | 0.33 | 0.21 |
Profit Margin | 0.12 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 |
EBITDA | 1.61 Billion | 1.46 Billion | 1.35 Billion | 1.3 Billion | 1.16 Billion | 770.8 Million |
Earnings Before Tax Margin | 0.25 | 0.23 | 0.24 | 0.26 | 0.22 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.07 Billion | 902 Million | 1.03 Billion | 4.04 Billion | 949.7 Million | 1.1 Billion |
Cost of Revenue | 595.5 Million | 517.3 Million | 593.8 Million | 2.38 Billion | 576.3 Million | 630.9 Million |
Gross Profit | 483.8 Million | 384.7 Million | 445 Million | 1.66 Billion | 373.4 Million | 472.2 Million |
Operating Expenses | 758 Million | 171.3 Million | 764.2 Million | 640.3 Million | 163.6 Million | 161.3 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 758 Million | 16.2 Million | 764.2 Million | 27.8 Million | -24.2 Million | 17.9 Million |
Cost and Expenses | 1.35 Billion | 688.6 Million | 1.35 Billion | 3.02 Billion | 739.9 Million | 792.2 Million |
Operating Income | 321.3 Million | 213.4 Million | 274.6 Million | 1.02 Billion | 209.8 Million | 310.9 Million |
Interest Expense | 123.3 Million | 120.4 Million | 120.8 Million | 466.5 Million | 116.5 Million | 115.3 Million |
Income Tax Expense | 47.8 Million | 23.6 Million | 35.8 Million | 142.7 Million | 26 Million | 49.7 Million |
Earnings before Tax | 217.5 Million | 109.2 Million | 170.1 Million | 624.5 Million | 110.1 Million | 213.5 Million |
Net Income | 169.7 Million | 85.6 Million | 134.3 Million | 481.8 Million | 84.1 Million | 163.8 Million |
Earnings Per Share Basic | 5.10 | 2.57 | 4.03 | - | 2.53 | 4.92 |
Earnings Per Share Diluted | 5.10 | 2.57 | 4.03 | - | 2.53 | 4.92 |
Weighted Average Shares Outstanding | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million |
Weighted Average Shares Outstanding (Diluted) | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million | 33.28 Million |
Gross Margin | 0.45 | 0.43 | 0.43 | 0.41 | 0.39 | 0.43 |
EBIT Margin | 0.45 | 0.41 | 0.41 | - | 0.38 | 0.42 |
Profit Margin | 0.16 | 0.09 | 0.13 | 0.12 | 0.09 | 0.15 |
EBITDA | 486.3 Million | 371.6 Million | 430.5 Million | - | 361.7 Million | 461.6 Million |
Earnings Before Tax Margin | 0.30 | 0.24 | 0.26 | 0.25 | 0.22 | 0.28 |
MASI
CENTEXT
ELYM
QTEYF
TECX
6340