USD 0.21
(-6.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 35.7 Million | 34.61 Million | 22.55 Million | 16.17 Million | 24.08 Million | 22.75 Million |
Cost of Revenue | 16.08 Million | 18.59 Million | 14.13 Million | 16.77 Million | 20.15 Million | 17.33 Million |
Gross Profit | 19.62 Million | 16.01 Million | 8.42 Million | -594.97 Thousand | 3.92 Million | 5.42 Million |
Operating Expenses | 6.45 Million | 4.66 Million | 2.28 Million | 2.37 Million | 3.73 Million | 4.91 Million |
Selling, General and Administrative Expenses | 6.45 Million | 4.66 Million | 2.28 Million | 2.37 Million | 3.73 Million | 4.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 35.16 Million | 23.25 Million | 16.41 Million | 19.14 Million | 23.89 Million | 22.24 Million |
Operating Income | 540 Thousand | 11.35 Million | 6.14 Million | -2.96 Million | 190.47 Thousand | 514.71 Thousand |
Interest Expense | - | 115.08 Thousand | 342.32 Thousand | 485.87 Thousand | 576.82 Thousand | 445.89 Thousand |
Income Tax Expense | - | -32.45 Thousand | -5534.20 | -7849.29 | 5.4 Million | 4.47 Million |
Earnings before Tax | -23.7 Million | 12.25 Million | -3.4 Million | -92.33 Million | 49.77 Million | 21.17 Million |
Net Income | -23.7 Million | 10.4 Million | -3.4 Million | -92.32 Million | 50.66 Million | 9.85 Million |
Earnings Per Share Basic | -0.06 | 0.02 | -0.01 | -0.22 | 0.12 | 0.03 |
Earnings Per Share Diluted | -0.06 | 0.02 | -0.01 | -0.22 | 0.12 | 0.02 |
Weighted Average Shares Outstanding | 428.51 Million | 428.51 Million | 428.03 Million | 427.61 Million | 415.65 Million | 388.71 Million |
Weighted Average Shares Outstanding (Diluted) | 428.51 Million | 430.52 Million | 428.03 Million | 427.61 Million | 417.04 Million | 395.71 Million |
Gross Margin | 0.55 | 0.46 | 0.37 | -0.04 | 0.16 | 0.24 |
EBIT Margin | 0.37 | 0.54 | 0.49 | 0.27 | 0.43 | 0.41 |
Profit Margin | -0.66 | 0.30 | -0.15 | -5.71 | 2.10 | 0.43 |
EBITDA | 13.17 Million | 19.55 Million | 1.75 Million | -84.45 Million | 60.44 Million | 30.41 Million |
Earnings Before Tax Margin | 0.02 | 0.33 | 0.27 | -0.18 | 0.01 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.4 Million | 5.86 Million | 6.17 Million | 26.94 Million | 6.88 Million | 7.01 Million |
Cost of Revenue | 4.67 Million | 5.12 Million | 5.09 Million | 21.66 Million | 6.35 Million | 4.8 Million |
Gross Profit | 1.72 Million | 741.89 Thousand | 1.08 Million | 5.27 Million | 528.51 Thousand | 2.21 Million |
Operating Expenses | 1.03 Million | 1.11 Million | 1.47 Million | 4.86 Million | 1.03 Million | 1.18 Million |
Selling, General and Administrative Expenses | 1.03 Million | 1.11 Million | 1.47 Million | - | 1.03 Million | 1.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.03 Million | - | - | - | - | - |
Cost and Expenses | 5.71 Million | 6.23 Million | 6.57 Million | 26.53 Million | 7.38 Million | 5.98 Million |
Operating Income | 681.74 Thousand | -369.83 Thousand | -391.58 Thousand | 407.43 Thousand | -504.22 Thousand | 1.03 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 2.07 Million | 929.54 Thousand | 929.54 Thousand | -0.80 | -4526.40 |
Earnings before Tax | 922.14 Thousand | -129.18 Thousand | -18.68 Million | -16.95 Million | -248.06 Thousand | 1.27 Million |
Net Income | 922.14 Thousand | -129.18 Thousand | -19.61 Million | -17.88 Million | -248.06 Thousand | 1.27 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.05 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.05 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 428.51 Million | 428.51 Million | 428.51 Million | 428.51 Million | 428.51 Million | 428.51 Million |
Weighted Average Shares Outstanding (Diluted) | 431.32 Million | 428.51 Million | 428.51 Million | 428.51 Million | 428.51 Million | 431.1 Million |
Gross Margin | 0.27 | 0.13 | 0.18 | 0.20 | 0.08 | 0.32 |
EBIT Margin | 0.43 | 0.30 | 0.33 | - | 0.26 | 0.50 |
Profit Margin | 0.14 | -0.02 | -3.17 | -0.66 | -0.04 | 0.18 |
EBITDA | 2.77 Million | 1.74 Million | 2.05 Million | - | 1.82 Million | 3.48 Million |
Earnings Before Tax Margin | 0.11 | -0.06 | -0.06 | 0.02 | -0.07 | 0.15 |
TECX
6340
WELPP
LMNR
9273
6595