USD 9.28
(-2.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.49 Billion | 28.13 Billion | 23.93 Billion | 19.92 Billion | 15.68 Billion | 15.39 Billion |
Total Current Assets | 21.56 Billion | 19.65 Billion | 15.94 Billion | 12.55 Billion | 9.76 Billion | 9.43 Billion |
Cash And Short Term Investments | 7.08 Billion | 4.98 Billion | 3.21 Billion | 4.48 Billion | 3.39 Billion | 3.52 Billion |
Cash and Cash Equivalents | 6.48 Billion | 4.45 Billion | 2.71 Billion | 3.89 Billion | 1.94 Billion | 2.2 Billion |
Short Term Investments | 592.77 Million | 531.82 Million | 502.7 Million | 592.79 Million | 1.44 Billion | 1.32 Billion |
Net Receivables | 6.63 Billion | 6.3 Billion | 5.61 Billion | 3.96 Billion | 3.16 Billion | 3.08 Billion |
Inventory | 7.11 Billion | 7.64 Billion | 6.49 Billion | 3.73 Billion | 2.81 Billion | 2.45 Billion |
Other Current Assets | 730.72 Million | 720.37 Million | 614.74 Million | 370.29 Million | 387.47 Million | 363.72 Million |
Total Non-Current Assets | 9.93 Billion | 8.48 Billion | 7.98 Billion | 7.37 Billion | 5.92 Billion | 5.96 Billion |
Net PPE | 7.29 Billion | 6.28 Billion | 5.5 Billion | 4.87 Billion | 3.98 Billion | 3.54 Billion |
Good Will And Intangible Assets | 1.47 Billion | 1.52 Billion | 1.55 Billion | 1.59 Billion | 1.31 Billion | 1.22 Billion |
Good Will | 1.22 Billion | 1.28 Billion | 1.36 Billion | 1.31 Billion | 1.11 Billion | 994.86 Million |
Intangible Assets | 248.55 Million | 238.82 Million | 188.08 Million | 276.76 Million | 201.43 Million | 225.16 Million |
Long-Term Investments | -504.58 Million | -518.48 Million | -501.44 Million | -591.77 Million | -1.41 Billion | -741.04 Million |
Tax Assets | 864.39 Million | 443.13 Million | 421.9 Million | 360.39 Million | 182.04 Million | 142.66 Million |
Other Non Current Assets | 808.07 Million | 750.13 Million | 1.01 Billion | 1.13 Billion | 1.85 Billion | 1.79 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.64 Billion | 12.88 Billion | 9.92 Billion | 7.99 Billion | 6.75 Billion | 7.54 Billion |
Total Current Liabilities | 11.21 Billion | 10.26 Billion | 7.92 Billion | 5.88 Billion | 4.49 Billion | 5.03 Billion |
Account Payables | 2.19 Billion | 2.03 Billion | 2.12 Billion | 1.24 Billion | 839.87 Million | 842.95 Million |
Tax Payables | 998.81 Million | 926.49 Million | 667.46 Million | 607.25 Million | 421.69 Million | 328.52 Million |
Short Term Debt | 2.24 Billion | 2.41 Billion | 1.12 Billion | 706.27 Million | 985.53 Million | 2.04 Billion |
Deferred Revenue | 5.22 Billion | 2.85 Billion | 3.77 Billion | 2.97 Billion | 1.77 Billion | 328.52 Million |
Other Current Liabilities | 1.56 Billion | 2.96 Billion | 911.89 Million | 952.93 Million | 891.23 Million | 1.81 Billion |
Total Non Current Liabilities | 2.42 Billion | 2.62 Billion | 1.99 Billion | 2.11 Billion | 2.26 Billion | 2.51 Billion |
Long-Term Debt | 1.14 Billion | 1.59 Billion | 986.31 Million | 1.26 Billion | 1.5 Billion | 1.72 Billion |
Deferred Revenue Non Current | 980.14 Million | - | 643.17 Million | 619.2 Million | 558.25 Million | 555.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 205.83 Million | 947.82 Million | 292.85 Million | 158.89 Million | 130.96 Million | 147.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.85 Billion | 15.24 Billion | 14.01 Billion | 11.93 Billion | 8.92 Billion | 7.85 Billion |
Stock Holders Equity | 17.34 Billion | 14.83 Billion | 13.6 Billion | 11.56 Billion | 8.71 Billion | 7.71 Billion |
Common Stock | 6.5 Billion | 6.5 Billion | 5.5 Billion | 5.5 Billion | 5.5 Billion | 5.5 Billion |
Retained Earnings | 1.15 Billion | 843.63 Million | 737.84 Million | 601.49 Million | 246.58 Million | 959.25 Million |
Accumulated other comprehensive income | 9.73 Billion | 7.5 Billion | 7.37 Billion | 5.47 Billion | 2.97 Billion | 2.13 Billion |
Common Stock Equity | 17.34 Billion | 14.83 Billion | 13.6 Billion | 11.56 Billion | 8.71 Billion | 7.71 Billion |
Capital Lease Obligation | 556.89 Million | 549.63 Million | 322.51 Million | 287.52 Million | 202.83 Million | - |
Total Investments | 88.18 Million | 13.34 Million | 1.26 Million | 1.02 Million | 28.01 Million | 583.14 Million |
Total Debt | 3.39 Billion | 4 Billion | 2.11 Billion | 1.97 Billion | 2.48 Billion | 3.77 Billion |
Net Debt | -3.09 Billion | -441.68 Million | -602.79 Million | -1.91 Billion | 541.76 Million | 1.56 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 36.31 Billion | 37.43 Billion | 31.98 Billion | 31.49 Billion | 31.49 Billion | 30.07 Billion |
Total Current Assets | 23.75 Billion | 25.01 Billion | 21.48 Billion | 21.56 Billion | 21.56 Billion | 20.74 Billion |
Cash And Short Term Investments | 6.11 Billion | 7.23 Billion | 6.53 Billion | 7.08 Billion | 7.08 Billion | 5.72 Billion |
Cash and Cash Equivalents | 5.47 Billion | 6.61 Billion | 5.92 Billion | 6.48 Billion | 6.48 Billion | 5.14 Billion |
Short Term Investments | 636.8 Million | 619.97 Million | 609.11 Million | 592.77 Million | 592.77 Million | 580.47 Million |
Net Receivables | - | 7.96 Billion | 6.97 Billion | 6.63 Billion | 6.63 Billion | 6.65 Billion |
Inventory | 9.1 Billion | 8.84 Billion | 7.21 Billion | 7.11 Billion | 7.11 Billion | 7.66 Billion |
Other Current Assets | 8.53 Billion | 978.6 Million | 768.04 Million | 730.72 Million | 730.72 Million | 703.18 Million |
Total Non-Current Assets | 12.56 Billion | 12.42 Billion | 10.49 Billion | 9.93 Billion | 9.93 Billion | 9.32 Billion |
Net PPE | 8.76 Billion | 8.7 Billion | 7.68 Billion | 7.29 Billion | 7.29 Billion | 7.07 Billion |
Good Will And Intangible Assets | 2.35 Billion | 2.29 Billion | 1.49 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
Good Will | 1.65 Billion | 1.59 Billion | 1.24 Billion | 1.22 Billion | 1.22 Billion | 1.23 Billion |
Intangible Assets | 699.04 Million | 696.53 Million | 253.97 Million | 248.55 Million | 248.55 Million | 242.39 Million |
Long-Term Investments | -549.24 Million | 184.53 Million | 198.2 Million | -504.58 Million | -504.58 Million | -507.94 Million |
Tax Assets | 1.07 Billion | 1.06 Billion | 955.03 Million | 864.39 Million | 864.39 Million | 472.83 Million |
Other Non Current Assets | 923.78 Million | 164.83 Million | 160.19 Million | 808.07 Million | 808.07 Million | 809.44 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 15.84 Billion | 17.43 Billion | 14.01 Billion | 13.64 Billion | 13.64 Billion | 13.47 Billion |
Total Current Liabilities | 13.32 Billion | 14.21 Billion | 11.68 Billion | 11.21 Billion | 11.21 Billion | 11.12 Billion |
Account Payables | 3.13 Billion | 3.24 Billion | 2.33 Billion | 2.19 Billion | 2.19 Billion | 2.3 Billion |
Tax Payables | 871.69 Million | 426.68 Million | 415.94 Million | 998.81 Million | 998.81 Million | 588.77 Million |
Short Term Debt | 2.55 Billion | 3.06 Billion | 2.14 Billion | 2.24 Billion | 2.24 Billion | 2.26 Billion |
Deferred Revenue | 1.23 Billion | 3.21 Billion | 3.56 Billion | 5.22 Billion | 5.22 Billion | 5.68 Billion |
Other Current Liabilities | 6.4 Billion | 4.69 Billion | 3.65 Billion | 1.56 Billion | 1.56 Billion | 879.53 Million |
Total Non Current Liabilities | 2.51 Billion | 3.21 Billion | 2.32 Billion | 2.42 Billion | 2.42 Billion | 2.35 Billion |
Long-Term Debt | 474.65 Million | 1.21 Billion | 611.58 Million | 1.14 Billion | 1.14 Billion | 1.16 Billion |
Deferred Revenue Non Current | 655.57 Million | 661.4 Million | 536.52 Million | 980.14 Million | 980.14 Million | 905.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.28 Billion | 1.23 Billion | 1.08 Billion | 205.83 Million | 205.83 Million | 209.45 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 20.46 Billion | 20 Billion | 17.96 Billion | 17.85 Billion | 17.85 Billion | 16.59 Billion |
Stock Holders Equity | 19.72 Billion | 19.29 Billion | 17.4 Billion | 17.34 Billion | 17.34 Billion | 16.12 Billion |
Common Stock | 7.5 Billion | 7.5 Billion | 6.5 Billion | 6.5 Billion | 6.5 Billion | 6.5 Billion |
Retained Earnings | 2.77 Billion | 2 Billion | 996.02 Million | 1.15 Billion | 1.15 Billion | 2.67 Billion |
Accumulated other comprehensive income | - | 9.83 Billion | 9.95 Billion | 9.73 Billion | 9.73 Billion | 7.09 Billion |
Common Stock Equity | 19.72 Billion | 19.29 Billion | 17.4 Billion | 17.34 Billion | 17.34 Billion | 16.12 Billion |
Capital Lease Obligation | 749.21 Million | 661.4 Million | 536.52 Million | 556.89 Million | 556.89 Million | 575.07 Million |
Total Investments | 87.55 Million | 804.51 Million | 807.31 Million | 88.18 Million | 88.18 Million | 72.52 Million |
Total Debt | 3.02 Billion | 4.94 Billion | 3.29 Billion | 3.39 Billion | 3.39 Billion | 3.42 Billion |
Net Debt | -2.44 Billion | -1.66 Billion | -2.62 Billion | -3.09 Billion | -3.09 Billion | -1.71 Billion |
GPGC
XGC
NATHBIOGEN
SHOORA
DC-A
000995