USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 661.55 Thousand | 578.04 Thousand | 239.96 Thousand | 5000.00 | 33.37 Thousand | 213.72 Thousand |
Cost of Revenue | 74 Thousand | 69.24 Thousand | 228.58 Thousand | 22.44 Thousand | 20.02 Thousand | 79.96 Thousand |
Gross Profit | 587.55 Thousand | 508.79 Thousand | 11.38 Thousand | -17.44 Thousand | 13.35 Thousand | 133.76 Thousand |
Operating Expenses | 1.29 Million | 1.76 Million | 1.23 Million | 1.92 Million | 1.77 Million | 2.22 Million |
Selling, General and Administrative Expenses | 1.29 Million | 1.76 Million | 1.23 Million | 1.9 Million | 1.77 Million | 2.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.23 Million | 1.92 Million | 1.77 Million | 2.22 Million |
Cost and Expenses | 1.36 Million | 1.83 Million | 1.46 Million | 1.92 Million | 1.79 Million | 2.3 Million |
Operating Income | -707.02 Thousand | -1.26 Million | -1.22 Million | -1.91 Million | -1.76 Million | -2.09 Million |
Interest Expense | 240.7 Thousand | 207.95 Thousand | 136.12 Thousand | 67.86 Thousand | 97.37 Thousand | 345.39 Thousand |
Income Tax Expense | -194.75 Thousand | -353.01 Thousand | -384.42 Thousand | -213.43 Thousand | 438.89 Thousand | -1.05 Million |
Earnings before Tax | -947.73 Thousand | -1.46 Million | -1.32 Million | -2.5 Million | -2.04 Million | -3.49 Million |
Net Income | -752.98 Thousand | -1.11 Million | -942.39 Thousand | -2.28 Million | -2.48 Million | -3.4 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 140.37 Million | 131.44 Million | 120.94 Million | 110.48 Million | 105.42 Million | 94.47 Million |
Weighted Average Shares Outstanding (Diluted) | 140.37 Million | 131.44 Million | 120.94 Million | 110.48 Million | 105.42 Million | 94.47 Million |
Gross Margin | 0.89 | 0.88 | 0.05 | -3.49 | 0.40 | 0.63 |
EBIT Margin | -1.07 | -2.18 | -5.09 | -387.79 | -58.35 | -13.95 |
Profit Margin | -1.14 | -1.92 | -3.93 | -457.79 | -74.45 | -15.95 |
EBITDA | -707.03 Thousand | -1.25 Million | -1.18 Million | -2.36 Million | -1.76 Million | -2.25 Million |
Earnings Before Tax Margin | -1.07 | -2.18 | -5.12 | -383.52 | -52.93 | -9.79 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 661.55 Thousand | - | - | - | - | 206 Thousand |
Cost of Revenue | 74 Thousand | - | - | - | - | 22.44 Thousand |
Gross Profit | 587.55 Thousand | - | - | - | - | 183.55 Thousand |
Operating Expenses | 1.29 Million | - | - | - | - | 740.51 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | 740.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.36 Million | - | - | - | - | 762.95 Thousand |
Operating Income | -707.03 Thousand | - | - | - | - | -556.96 Thousand |
Interest Expense | 240.7 Thousand | - | - | - | - | - |
Income Tax Expense | -194.75 Thousand | - | - | - | - | -83.2 Thousand |
Earnings before Tax | -947.73 Thousand | - | - | - | - | -261.37 Thousand |
Net Income | -752.98 Thousand | - | - | - | - | -178.16 Thousand |
Earnings Per Share Basic | - | - | - | - | - | -0.00 |
Earnings Per Share Diluted | - | - | - | - | - | -0.00 |
Weighted Average Shares Outstanding | 140.37 Million | - | - | - | - | 137.56 Million |
Weighted Average Shares Outstanding (Diluted) | 140.37 Million | - | - | - | - | 137.56 Million |
Gross Margin | 0.89 | - | - | - | - | 0.89 |
EBIT Margin | - | - | - | - | - | -2.70 |
Profit Margin | -1.14 | - | - | - | - | -0.86 |
EBITDA | - | - | - | - | - | -556.96 Thousand |
Earnings Before Tax Margin | -1.07 | - | - | - | - | -2.70 |
002551
WELSPLSOL
SIKOZY
BBRM
LMLLF
BTRCF