USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 182.18 Thousand | 163.35 Thousand | 82.07 Thousand | 153.34 Thousand | 109.7 Thousand | 25.13 Thousand |
Total Current Assets | 182.18 Thousand | 163.35 Thousand | 82.07 Thousand | 146.38 Thousand | 108.14 Thousand | 5760.00 |
Cash And Short Term Investments | 56.5 Thousand | 63.15 Thousand | 32.07 Thousand | 51.32 Thousand | 53.14 Thousand | 4210.00 |
Cash and Cash Equivalents | 56.5 Thousand | 63.15 Thousand | 32.07 Thousand | 51.32 Thousand | 53.14 Thousand | 4210.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 125.67 Thousand | 100.2 Thousand | 50 Thousand | 94.56 Thousand | - | - |
Other Current Assets | - | - | - | 500.00 | 55 Thousand | 1550.00 |
Total Non-Current Assets | - | - | - | 6961.00 | 1562.00 | 19.37 Thousand |
Net PPE | - | - | - | 6961.00 | 1562.00 | 2619.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 16.76 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.12 Million | 4.36 Million | 3.42 Million | 2.38 Million | 1.19 Million | 850.29 Thousand |
Total Current Liabilities | 4.81 Million | 4.05 Million | 3.42 Million | 2.34 Million | 1.19 Million | 850.29 Thousand |
Account Payables | 1.04 Million | 791.37 Thousand | 624.33 Thousand | 408.29 Thousand | 794.45 Thousand | 572.75 Thousand |
Tax Payables | - | - | 75.83 Thousand | 92.33 Thousand | 102.83 Thousand | - |
Short Term Debt | 3.73 Million | 3.21 Million | 2.72 Million | 1.84 Million | 399.25 Thousand | 268.92 Thousand |
Deferred Revenue | 1.00 | - | - | - | -794.45 Thousand | 8624.00 |
Other Current Liabilities | 39.83 Thousand | 57.83 Thousand | 75.83 Thousand | 92.33 Thousand | 794.45 Thousand | - |
Total Non Current Liabilities | 304.59 Thousand | 304.59 Thousand | - | 37.16 Thousand | 393.14 Thousand | - |
Long-Term Debt | 304.6 Thousand | 304.6 Thousand | - | 37.16 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | 393.14 Thousand | - |
Other Liabilities | 1.00 | 1.00 | - | -0.00 | -393.14 Thousand | - |
Total Equity | -4.94 Million | -4.2 Million | -3.34 Million | -2.22 Million | -1.08 Million | -825.16 Thousand |
Stock Holders Equity | -4.05 Million | -3.5 Million | -3 Million | -2.41 Million | -1.47 Million | -423.53 Thousand |
Common Stock | 143.18 Thousand | 137.56 Thousand | 123.87 Thousand | 118.25 Thousand | 107.49 Thousand | 100.95 Thousand |
Retained Earnings | -30.25 Million | -29.5 Million | -28.38 Million | -27.58 Million | -25.36 Million | -22.97 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -4.05 Million | -3.5 Million | -3 Million | -2.41 Million | -1.47 Million | -423.53 Thousand |
Capital Lease Obligation | - | - | 672.87 Thousand | 679.83 Thousand | 234.58 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.04 Million | 3.51 Million | 2.72 Million | 1.88 Million | 399.25 Thousand | 268.92 Thousand |
Net Debt | 3.98 Million | 3.45 Million | 2.69 Million | 1.83 Million | 346.1 Thousand | 264.71 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | - | 182.18 Thousand | - | - | - | 163.35 Thousand |
Total Current Assets | - | 182.18 Thousand | - | - | - | 163.35 Thousand |
Cash And Short Term Investments | - | 56.5 Thousand | - | - | - | 63.15 Thousand |
Cash and Cash Equivalents | - | 56.5 Thousand | - | - | - | 63.15 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | 125.67 Thousand | - | - | - | 100.2 Thousand |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | 5.12 Million | - | - | - | 4.36 Million |
Total Current Liabilities | - | 4.81 Million | - | - | - | 4.05 Million |
Account Payables | - | 1.04 Million | - | - | - | 791.37 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 3.73 Million | - | - | - | 3.21 Million |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | - | 39.83 Thousand | - | - | - | 57.83 Thousand |
Total Non Current Liabilities | - | 304.59 Thousand | - | - | - | 304.59 Thousand |
Long-Term Debt | - | 304.6 Thousand | - | - | - | 304.6 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | -1.00 |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | - | -4.94 Million | - | - | - | -4.2 Million |
Stock Holders Equity | - | -4.05 Million | - | - | - | -3.5 Million |
Common Stock | - | 143.18 Thousand | - | - | - | 137.56 Thousand |
Retained Earnings | - | -30.25 Million | - | - | - | -29.5 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | - | -4.05 Million | - | - | - | -3.5 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 4.04 Million | - | - | - | 3.51 Million |
Net Debt | - | 3.98 Million | - | - | - | 3.45 Million |
002551
WELSPLSOL
SIKOZY
BBRM
LMLLF
BTRCF