USD 7.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.3 Million | 6.1 Million | 5.24 Million | 4.89 Million | 5.11 Million | 3.1 Million |
Cost of Revenue | -1183.00 | - | - | - | - | - |
Gross Profit | 5.3 Million | 6.1 Million | 5.24 Million | 4.89 Million | 5.11 Million | 3.1 Million |
Operating Expenses | 5.01 Million | 1.49 Million | 1.41 Million | 1.44 Million | 1.64 Million | -2.85 Million |
Selling, General and Administrative Expenses | 5.01 Million | 3.92 Million | 3.25 Million | 3.28 Million | 2.77 Million | 1.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.49 Million | -1.41 Million | -1.44 Million | -1.64 Million | -4.54 Million |
Cost and Expenses | 5.01 Million | 5.36 Million | 4.35 Million | 5.06 Million | 4.9 Million | -2.85 Million |
Operating Income | 289.37 Thousand | 624.93 Thousand | 918.98 Thousand | 199.67 Thousand | 245.86 Thousand | 247.56 Thousand |
Interest Expense | 849.6 Thousand | 234.57 Thousand | 153.99 Thousand | 224.22 Thousand | 340.23 Thousand | 1.04 Million |
Income Tax Expense | -174.62 Thousand | 126.4 Thousand | 167.28 Thousand | -79.88 Thousand | -2757.00 | 21.15 Thousand |
Earnings before Tax | -337.72 Thousand | 743.88 Thousand | 885.08 Thousand | 160.31 Thousand | 210.01 Thousand | 247.56 Thousand |
Net Income | -163.09 Thousand | 617.48 Thousand | 717.8 Thousand | 240.2 Thousand | 212.77 Thousand | 226.4 Thousand |
Earnings Per Share Basic | -0.09 | 0.31 | 0.34 | 0.11 | 0.09 | 0.09 |
Earnings Per Share Diluted | -0.09 | 0.31 | 0.34 | 0.11 | 0.09 | 0.09 |
Weighted Average Shares Outstanding | 1.81 Million | 1.99 Million | 2.11 Million | 2.2 Million | 2.37 Million | 2.41 Million |
Weighted Average Shares Outstanding (Diluted) | 1.9 Million | 1.99 Million | 2.11 Million | 2.2 Million | 2.37 Million | 2.41 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.05 | 0.02 | -0.01 | 0.02 | -0.01 | 0.31 |
Profit Margin | -0.03 | 0.10 | 0.14 | 0.05 | 0.04 | 0.07 |
EBITDA | 272.05 Thousand | 962.42 Thousand | 1.06 Million | 360.07 Thousand | 796.64 Thousand | 518.55 Thousand |
Earnings Before Tax Margin | 0.05 | 0.10 | 0.18 | 0.04 | 0.05 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.09 Million | 2.9 Million | 2.75 Million | 2.54 Million | 8.9 Million | 2.33 Million |
Cost of Revenue | - | - | - | 8030.00 | -1183.00 | - |
Gross Profit | 3.09 Million | 2.9 Million | 2.75 Million | 2.53 Million | 8.9 Million | 2.33 Million |
Operating Expenses | 469.36 Thousand | 432.68 Thousand | 488.32 Thousand | 587.19 Thousand | 1.77 Million | 421.84 Thousand |
Selling, General and Administrative Expenses | - | - | 1.08 Million | 1.91 Million | - | 1.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -469.36 Thousand | -432.68 Thousand | -488.32 Thousand | -587.19 Thousand | -1.77 Million | -421.84 Thousand |
Cost and Expenses | 3.06 Million | 2.9 Million | 2.74 Million | 3.37 Million | 9.23 Million | 2.22 Million |
Operating Income | 32.07 Thousand | 2.47 Million | 46.03 Thousand | -795.47 Thousand | -260.52 Thousand | 105 Thousand |
Interest Expense | 345.63 Thousand | 293.91 Thousand | 269.68 Thousand | 285.01 Thousand | 849.6 Thousand | 273.47 Thousand |
Income Tax Expense | -6270.00 | -12.56 Thousand | -9300.00 | -253.8 Thousand | -174.62 Thousand | 11.32 Thousand |
Earnings before Tax | 32.07 Thousand | 234.00 | 15.25 Thousand | -827.68 Thousand | -337.72 Thousand | 105.09 Thousand |
Net Income | 38.34 Thousand | 12.79 Thousand | 24.55 Thousand | -573.87 Thousand | -163.09 Thousand | 93.76 Thousand |
Earnings Per Share Basic | 0.03 | 0.01 | 0.02 | -0.44 | - | 0.06 |
Earnings Per Share Diluted | 0.03 | 0.01 | 0.02 | -0.44 | - | 0.06 |
Weighted Average Shares Outstanding | 1.42 Million | 1.43 Million | 1.44 Million | 1.31 Million | 1.9 Million | 1.52 Million |
Weighted Average Shares Outstanding (Diluted) | 1.42 Million | 1.43 Million | 1.44 Million | 1.31 Million | 1.9 Million | 1.52 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.00 | -0.00 | 0.19 | - | -0.04 |
Profit Margin | 0.01 | 0.00 | 0.01 | -0.23 | -0.02 | 0.04 |
EBITDA | 32.07 Thousand | 232.00 | -12.18 Thousand | 475.41 Thousand | - | -105 Thousand |
Earnings Before Tax Margin | 0.01 | 0.85 | 0.02 | -0.31 | -0.03 | 0.04 |
0370
CAPL
CRXPF
UNI
BMTX-WT
053800