USD 33.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 33 Million | 37.22 Million | 33.5 Million | 31.91 Million | 29.8 Million | 27.85 Million |
Cost of Revenue | -1.36 Million | - | - | - | - | - |
Gross Profit | 34.37 Million | 37.22 Million | 33.5 Million | 31.91 Million | 29.8 Million | 27.85 Million |
Operating Expenses | 18.04 Million | -23.93 Million | -23.47 Million | -22.4 Million | -17.58 Million | -19.93 Million |
Selling, General and Administrative Expenses | 18.04 Million | 15.81 Million | 15.93 Million | 15.77 Million | 15.76 Million | 15.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -39.75 Million | -39.41 Million | -38.17 Million | -33.35 Million | -35.42 Million |
Cost and Expenses | 18.04 Million | -23.93 Million | -23.47 Million | -22.4 Million | -17.58 Million | -19.93 Million |
Operating Income | 14.95 Million | 13.28 Million | 10.02 Million | 9.51 Million | 12.21 Million | 7.92 Million |
Interest Expense | 177 Thousand | 1.56 Million | 4.55 Million | 6.69 Million | 4.89 Million | 3.4 Million |
Income Tax Expense | 3.11 Million | 3.75 Million | 2.81 Million | 2.62 Million | 3.11 Million | 1.66 Million |
Earnings before Tax | 11.1 Million | 13.28 Million | 10.02 Million | 9.51 Million | 7.32 Million | 4.51 Million |
Net Income | 7.99 Million | 9.52 Million | 7.21 Million | 6.88 Million | 4.2 Million | 2.84 Million |
Earnings Per Share Basic | 3.19 | 3.70 | 2.59 | 2.15 | 1.21 | 0.78 |
Earnings Per Share Diluted | 2.98 | 3.52 | 2.51 | 2.09 | 1.18 | 0.76 |
Weighted Average Shares Outstanding | 2.5 Million | 2.57 Million | 2.79 Million | 3.2 Million | 3.46 Million | 3.63 Million |
Weighted Average Shares Outstanding (Diluted) | 2.68 Million | 2.7 Million | 2.87 Million | 3.29 Million | 3.55 Million | 3.73 Million |
Gross Margin | 1.04 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | 0.40 | 0.34 | 0.33 | 0.44 | 0.32 |
Profit Margin | 0.24 | 0.26 | 0.22 | 0.22 | 0.14 | 0.10 |
EBITDA | 1.24 Million | 14.64 Million | 9.48 Million | 10.38 Million | 8.19 Million | 5.42 Million |
Earnings Before Tax Margin | 0.45 | 0.36 | 0.30 | 0.30 | 0.41 | 0.28 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.83 Million | 9.79 Million | 9.86 Million | 9.34 Million | 34.37 Million | 8.21 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 9.83 Million | 9.79 Million | 9.86 Million | 9.34 Million | 34.37 Million | 8.21 Million |
Operating Expenses | 2.1 Million | 1.88 Million | 1.85 Million | 1.63 Million | 7.02 Million | 1.81 Million |
Selling, General and Administrative Expenses | - | - | - | 4.38 Million | - | 4.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.1 Million | -1.88 Million | -1.85 Million | -1.63 Million | -7.02 Million | -1.81 Million |
Cost and Expenses | 6.93 Million | 6.11 Million | 5.75 Million | 5.95 Million | 23.3 Million | 5.81 Million |
Operating Income | 7.73 Million | 7.9 Million | 8 Million | 3.43 Million | 11.1 Million | 2.4 Million |
Interest Expense | 563 Thousand | 147 Thousand | 40 Thousand | 55 Thousand | 177 Thousand | - |
Income Tax Expense | 725 Thousand | 943 Thousand | 1.08 Million | 958 Thousand | 3.11 Million | 693 Thousand |
Earnings before Tax | 2.89 Million | 3.68 Million | 4.1 Million | 3.43 Million | 11.1 Million | 2.4 Million |
Net Income | 2.16 Million | 2.74 Million | 3.02 Million | 2.47 Million | 7.99 Million | 1.71 Million |
Earnings Per Share Basic | 1.12 | 1.25 | 1.29 | 1.01 | - | 0.69 |
Earnings Per Share Diluted | 1.10 | 1.14 | 1.22 | 0.95 | - | 0.63 |
Weighted Average Shares Outstanding | 1.93 Million | 2.18 Million | 2.35 Million | 2.45 Million | 2.5 Million | 2.47 Million |
Weighted Average Shares Outstanding (Diluted) | 1.97 Million | 2.4 Million | 2.48 Million | 2.6 Million | 2.67 Million | 2.71 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.01 | 0.00 | -0.00 | - | -0.00 |
Profit Margin | 0.22 | 0.28 | 0.31 | 0.27 | 0.23 | 0.21 |
EBITDA | -39.58 Thousand | 122.08 Thousand | 41.58 Thousand | -3435.00 | - | -2405.00 |
Earnings Before Tax Margin | 0.79 | 0.81 | 0.81 | 0.37 | 0.32 | 0.29 |
ALRN
ASIANTNE
IIPR-PA
NANO
HDELY
1730