USD 31.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | 11.35 Million | 15.73 Million | 10.71 Million | 7.81 Million | 11.24 Million | 8.14 Million |
Net Income | 7.99 Million | 9.52 Million | 7.21 Million | 6.88 Million | 4.2 Million | 2.84 Million |
Depreciation & Amortization | 1.24 Million | 1.53 Million | 1.39 Million | 1.04 Million | 947 Thousand | 1.01 Million |
Deferred income taxes | 60 Thousand | -388 Thousand | 3.17 Million | -3.1 Million | 2.82 Million | 1.51 Million |
Stock-based compensation | - | 2.11 Million | 1.8 Million | 1.99 Million | 1.7 Million | 1.65 Million |
Change in working capital | -332 Thousand | -888 Thousand | -4.09 Million | 2.62 Million | 1.41 Million | -1.38 Million |
Other non-cash items | -7.99 Million | 3.84 Million | 1.22 Million | -1.63 Million | 141 Thousand | 2.5 Million |
Investing Cash Flow | -44.35 Million | -58.76 Million | -45.84 Million | 4.86 Million | -35.09 Million | -101.3 Million |
Investments in PPE | -917 Thousand | -300 Thousand | -4.44 Million | -6.05 Million | -354 Thousand | -1.44 Million |
Acquisitions | -45.48 Million | 25.78 Million | -50.61 Million | 4.57 Million | -50.16 Million | -68.84 Million |
Investment purchases | -33.95 Million | -120.55 Million | -49.02 Million | -21.54 Million | -8 Million | -46.88 Million |
Sales/Maturities of investments | 36.04 Million | 32.38 Million | 58.21 Million | 27.28 Million | 22.87 Million | 15.6 Million |
Other Investing Activities | -43 Thousand | 3.91 Million | 35 Thousand | 612 Thousand | 552 Thousand | 267 Thousand |
Financing Cash Flow | 42.62 Million | 25.47 Million | 25.36 Million | 24.3 Million | 19.99 Million | 85.89 Million |
Debt repayment | -10.42 Million | -19.54 Million | -18.9 Million | -4.1 Million | -27 Million | -4 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | -8.25 Million | -4.07 Million | -14.48 Million | -7.3 Million | -8.03 Million | -2.7 Million |
Common Stock Issuance | 957 Thousand | 184 Thousand | 739 Thousand | 316 Thousand | 275 Thousand | 784 Thousand |
Other Financing Activities | 60.35 Million | 49.08 Million | 58.74 Million | 35.7 Million | 28.03 Million | 88.6 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -332 Thousand | - | - | - | - | -1387.00 |
Cash at beginning of period | - | 45.71 Million | 55.47 Million | 18.49 Million | 22.35 Million | 29.61 Million |
Cash at end of period | 9.61 Million | 28.15 Million | 45.71 Million | 55.47 Million | 18.49 Million | 22.35 Million |
Capital Expenditure | -917 Thousand | -300 Thousand | -4.44 Million | -6.05 Million | -354 Thousand | -1.44 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 9.61 Million | -17.55 Million | -9.76 Million | 36.97 Million | -3.86 Million | -7.25 Million |
Free Cash Flow | 10.43 Million | 15.43 Million | 6.27 Million | 1.75 Million | 10.88 Million | 6.7 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 2.16 Million | 2.74 Million | 3.02 Million | 2.47 Million | 7.99 Million | 1.71 Million |
Depreciation & Amortization | - | - | - | - | 1.24 Million | - |
Deferred income taxes | - | - | - | - | 60 Thousand | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | -332 Thousand | - |
Other non-cash items | -2.16 Million | -2.74 Million | -3.02 Million | -2.47 Million | 4.87 Million | -1.71 Million |
Investing Cash Flow | - | - | - | - | -44.35 Million | - |
Investments in PPE | - | - | - | - | -917 Thousand | - |
Acquisitions | - | - | - | - | -45.48 Million | - |
Investment purchases | - | - | - | - | -33.95 Million | - |
Sales/Maturities of investments | - | - | - | - | 36.04 Million | - |
Other Investing Activities | - | - | - | - | -43 Thousand | - |
Financing Cash Flow | - | - | - | - | 42.62 Million | - |
Debt repayment | - | - | - | - | -10.42 Million | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | -8.25 Million | - |
Common Stock Issuance | - | - | - | - | 957 Thousand | - |
Other Financing Activities | - | - | - | - | 60.35 Million | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | 9.61 Million | - |
Capital Expenditure | - | - | - | - | -917 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | 9.61 Million | - |
Free Cash Flow | - | - | - | - | 10.43 Million | - |
ALRN
ASIANTNE
IIPR-PA
NANO
HDELY
1730