USD 0.45
(-12.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 49.00 | 484.00 | 48.26 Thousand | 396.69 Thousand | 1.82 Million |
Cost of Revenue | 35.57 Thousand | 29.19 Thousand | 32.46 Thousand | 56.7 Thousand | 179.06 Thousand | 718.64 Thousand |
Gross Profit | -35.57 Thousand | -29.14 Thousand | -31.98 Thousand | -8446.00 | 217.62 Thousand | 1.1 Million |
Operating Expenses | 200.15 Thousand | 232.1 Thousand | 234.79 Thousand | 361.84 Thousand | 516.21 Thousand | 1.62 Million |
Selling, General and Administrative Expenses | 200.15 Thousand | 232.1 Thousand | 234.79 Thousand | 363.84 Thousand | 516.21 Thousand | 1.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3700.00 | 6250.00 | -2000.00 | 238 Thousand | 866.86 Thousand |
Cost and Expenses | 235.72 Thousand | 261.29 Thousand | 267.25 Thousand | 418.55 Thousand | 695.28 Thousand | 2.34 Million |
Operating Income | -235.73 Thousand | -261.24 Thousand | -266.77 Thousand | -372.28 Thousand | -298.59 Thousand | -519.02 Thousand |
Interest Expense | 25.94 Thousand | 13.57 Thousand | 11.05 Thousand | 8188.00 | 3416.00 | 1727.00 |
Income Tax Expense | 1770.00 | 2505.00 | 11.05 Thousand | 1154.00 | 1059.00 | -907.00 |
Earnings before Tax | -261.66 Thousand | -271.11 Thousand | -271.58 Thousand | -378.47 Thousand | -302 Thousand | -520.74 Thousand |
Net Income | -263.43 Thousand | -273.62 Thousand | -282.63 Thousand | -379.63 Thousand | -303.06 Thousand | -519.83 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 11.59 Million | 11.59 Million | 11.59 Million | 11.46 Million | 11.39 Million | 11.71 Million |
Weighted Average Shares Outstanding (Diluted) | 11.59 Million | 11.59 Million | 11.59 Million | 11.46 Million | 11.39 Million | 11.71 Million |
Gross Margin | - | -594.86 | -66.08 | -0.18 | 0.55 | 0.61 |
EBIT Margin | - | -5256.08 | -538.27 | -7.67 | -0.75 | -0.28 |
Profit Margin | - | -5584.14 | -583.96 | -7.87 | -0.76 | -0.29 |
EBITDA | -235.72 Thousand | -257.54 Thousand | -260.52 Thousand | -370.28 Thousand | -298.59 Thousand | -502.14 Thousand |
Earnings Before Tax Margin | - | -5331.59 | -551.18 | -7.71 | -0.75 | -0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4636.00 | 4235.00 | 13.05 Thousand | 35.57 Thousand | 8558.00 | 1036.00 |
Gross Profit | -4636.00 | -4235.00 | -13.05 Thousand | -35.57 Thousand | -8558.00 | -1036.00 |
Operating Expenses | 51.32 Thousand | 69.75 Thousand | 35.89 Thousand | 200.15 Thousand | 47.94 Thousand | 59.47 Thousand |
Selling, General and Administrative Expenses | 51.32 Thousand | 69.75 Thousand | 35.89 Thousand | - | 47.94 Thousand | 59.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 55.95 Thousand | 73.99 Thousand | 48.95 Thousand | 235.72 Thousand | 56.5 Thousand | 60.5 Thousand |
Operating Income | -55.96 Thousand | -73.99 Thousand | -48.95 Thousand | -235.73 Thousand | -56.5 Thousand | -60.5 Thousand |
Interest Expense | 7030.00 | 6626.00 | 9660.00 | 25.94 Thousand | 5917.00 | 5555.00 |
Income Tax Expense | - | -43.27 Thousand | 1770.00 | 1770.00 | -56.5 Thousand | -60.5 Thousand |
Earnings before Tax | -58.27 Thousand | -80.61 Thousand | -58.61 Thousand | -261.66 Thousand | -62.42 Thousand | -66.06 Thousand |
Net Income | -58.27 Thousand | -80.61 Thousand | -60.38 Thousand | -263.43 Thousand | -62.42 Thousand | -66.06 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 11.59 Million | 11.59 Million | 11.59 Million | 11.59 Million | 11.59 Million | 11.59 Million |
Weighted Average Shares Outstanding (Diluted) | 11.59 Million | 11.59 Million | 11.59 Million | 11.59 Million | 11.59 Million | 11.59 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -55.96 Thousand | -73.99 Thousand | -48.95 Thousand | - | -56.5 Thousand | -60.5 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GJNSY
SNMRY
IDM
NFGC
VWFB
MONRF