USD 15.0
(3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.02 Billion | 4.48 Million | 2.8 Million | 2.87 Million | 3.8 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 12.02 Billion | 4.48 Million | 2.8 Million | 2.87 Million | 3.8 Million |
Operating Expenses | 455.11 Million | -5.21 Million | -2.51 Million | -2.57 Million | 824.5 Thousand |
Selling, General and Administrative Expenses | 455.11 Million | 3.39 Million | 1.92 Million | 1.8 Million | 2.09 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -8.6 Million | -4.43 Million | -4.37 Million | -824.5 Thousand |
Cost and Expenses | 455.11 Million | -5.21 Million | -2.51 Million | -2.57 Million | 3.31 Million |
Operating Income | - | -728.09 Thousand | 284.07 Thousand | 292.98 Thousand | 490.95 Thousand |
Interest Expense | 6.72 Million | 780.27 Thousand | 324.55 Thousand | 452.9 Thousand | 11.00 |
Income Tax Expense | -550.04 Thousand | -182.71 Thousand | -31.32 Thousand | 35.22 Thousand | 77.48 Thousand |
Earnings before Tax | -2.56 Million | -728.09 Thousand | -40.47 Thousand | 292.98 Thousand | 488.68 Thousand |
Net Income | -2.01 Million | -545.38 Thousand | -9143.00 | 257.76 Thousand | 411.19 Thousand |
Earnings Per Share Basic | -1.14 | -0.31 | -0.00 | 0.10 | 0.16 |
Earnings Per Share Diluted | -1.14 | -0.31 | -0.00 | 0.10 | 0.16 |
Weighted Average Shares Outstanding | 1.76 Million | 1.77 Million | 1.92 Million | 2.51 Million | 2.51 Million |
Weighted Average Shares Outstanding (Diluted) | 1.76 Million | 1.77 Million | 1.92 Million | 2.51 Million | 2.51 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -0.15 | 0.12 | 0.13 | -0.00 |
Profit Margin | -0.00 | -0.12 | -0.00 | 0.09 | 0.11 |
EBITDA | - | -661.68 Thousand | - | -25.23 Thousand | -2267.00 |
Earnings Before Tax Margin | - | -0.16 | 0.10 | 0.10 | 0.13 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 1.64 Million | 3.35 Million | 2.9 Million | 1.12 Million | 1.1 Million | 4.48 Million |
Cost of Revenue | - | 42.55 Thousand | 62.84 Thousand | -959.23 Thousand | 111.78 Thousand | - |
Gross Profit | 1.64 Million | 3.31 Million | 2.84 Million | 2.08 Million | 995.6 Thousand | 4.48 Million |
Operating Expenses | -2.47 Million | 1.04 Million | 714.63 Thousand | -2.64 Million | -1.47 Million | -5.21 Million |
Selling, General and Administrative Expenses | 1.69 Million | 1.29 Million | 853.45 Thousand | 863.78 Thousand | 717.2 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.17 Million | -1.04 Million | -714.63 Thousand | -3.5 Million | -2.19 Million | -8.6 Million |
Cost and Expenses | -2.47 Million | 4.14 Million | 3.29 Million | -3.6 Million | -1.47 Million | -5.21 Million |
Operating Income | -829.58 Thousand | -790.7 Thousand | -386.73 Thousand | -562.54 Thousand | -366.48 Thousand | -728.09 Thousand |
Interest Expense | 2.22 Million | 1.92 Million | 535.87 Thousand | 996.31 Thousand | 463.5 Thousand | 780.27 Thousand |
Income Tax Expense | -166.83 Thousand | -172.1 Thousand | -87.41 Thousand | -123.68 Thousand | -69.14 Thousand | -182.71 Thousand |
Earnings before Tax | -829.58 Thousand | -790.7 Thousand | -386.73 Thousand | -562.54 Thousand | -366.48 Thousand | -728.09 Thousand |
Net Income | -662.74 Thousand | -618.6 Thousand | -299.32 Thousand | -438.85 Thousand | -297.33 Thousand | -545.38 Thousand |
Earnings Per Share Basic | -0.38 | -0.35 | -0.17 | -0.25 | -0.17 | - |
Earnings Per Share Diluted | -0.38 | -0.35 | -0.17 | -0.25 | -0.17 | - |
Weighted Average Shares Outstanding | 1.76 Million | 1.76 Million | 1.77 Million | 1.77 Million | 1.76 Million | 1.77 Million |
Weighted Average Shares Outstanding (Diluted) | 1.76 Million | 1.76 Million | 1.77 Million | 1.77 Million | 1.76 Million | 1.77 Million |
Gross Margin | 1.00 | 0.99 | 0.98 | 1.86 | 0.90 | 1.00 |
EBIT Margin | -0.46 | -0.24 | -0.13 | -0.50 | -0.31 | - |
Profit Margin | -0.40 | -0.18 | -0.10 | -0.39 | -0.27 | -0.12 |
EBITDA | -765.64 Thousand | -790.7 Thousand | -386.73 Thousand | -562.54 Thousand | -346.02 Thousand | - |
Earnings Before Tax Margin | -0.50 | -0.24 | -0.13 | -0.50 | -0.33 | -0.16 |
MONRF
VYND
GJNSY
0JZ0
DTEGY
NFGC