VAT Group AG (VTTGF)
USD 391.1
(0.0%)
USD 391.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 885.31 Million | 1.14 Billion | 901.15 Million | 692.42 Million | 570.37 Million | 698.13 Million |
| Cost of Revenue | 585.68 Million | 404.59 Million | 320.93 Million | 248.44 Million | 216.66 Million | 274.67 Million |
| Gross Profit | 299.63 Million | 740.88 Million | 580.22 Million | 443.98 Million | 353.7 Million | 423.45 Million |
| Operating Expenses | 269.15 Million | 373.84 Million | 316.61 Million | 271.01 Million | 239.66 Million | 248.01 Million |
| Selling, General and Administrative Expenses | 214.95 Million | 48.75 Million | 32.23 Million | 22 Million | 22.4 Million | 26.7 Million |
| Research and Development Expenses | 54.2 Million | 1.03 Million | 1.38 Million | 1.93 Million | 1.55 Million | 2.03 Million |
| Other Expenses | - | 1.75 Million | 932 Thousand | 1.22 Million | 925 Thousand | 1.62 Million |
| Cost and Expenses | 627.07 Million | 778.44 Million | 637.54 Million | 519.45 Million | 456.33 Million | 522.69 Million |
| Operating Income | 258.24 Million | 359.44 Million | 261.13 Million | 164.78 Million | 107.73 Million | 171.75 Million |
| Interest Expense | 5.3 Million | 3.57 Million | 3.51 Million | 4.08 Million | 4.7 Million | 5.09 Million |
| Income Tax Expense | 16.77 Million | 49.67 Million | 40.29 Million | 27.22 Million | 24.17 Million | 30.8 Million |
| Earnings before Tax | 207.08 Million | 356.45 Million | 257.73 Million | 160.68 Million | 99 Million | 166.49 Million |
| Net Income | 190.31 Million | 306.77 Million | 217.44 Million | 127.94 Million | 74.82 Million | 135.68 Million |
| Earnings Per Share Basic | 6.34 | 10.23 | 7.25 | 4.27 | 2.50 | 4.53 |
| Earnings Per Share Diluted | 6.34 | 10.22 | 7.24 | 4.26 | 2.49 | 4.52 |
| Weighted Average Shares Outstanding | 30.01 Million | 29.98 Million | 29.99 Million | 29.99 Million | 29.98 Million | 29.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 30 Million | 30.01 Million | 30.02 Million | 30 Million | 29.99 Million | 29.99 Million |
| Gross Margin | 0.34 | 0.65 | 0.64 | 0.64 | 0.62 | 0.61 |
| EBIT Margin | 0.29 | 0.35 | 0.34 | 0.30 | 0.26 | 0.30 |
| Profit Margin | 0.21 | 0.27 | 0.24 | 0.18 | 0.13 | 0.19 |
| EBITDA | 254.72 Million | 400.99 Million | 304.31 Million | 199 Million | 149.98 Million | 207.14 Million |
| Earnings Before Tax Margin | 0.29 | 0.31 | 0.29 | 0.24 | 0.19 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 224.8 Million | 224.8 Million | 431.56 Million | 885.31 Million | 215.78 Million | 453.75 Million |
| Cost of Revenue | 75.61 Million | 75.61 Million | 290.93 Million | 585.68 Million | 92.91 Million | 303.44 Million |
| Gross Profit | 149.18 Million | 149.18 Million | 140.63 Million | 299.63 Million | 122.86 Million | 150.3 Million |
| Operating Expenses | 60.96 Million | 92.3 Million | 23.7 Million | 83.97 Million | 73.14 Million | 38.65 Million |
| Selling, General and Administrative Expenses | 60.96 Million | 60.96 Million | 40.95 Million | - | 52.14 Million | 46.04 Million |
| Research and Development Expenses | - | - | 27.1 Million | - | 27.1 Million | - |
| Other Expenses | 4.99 Million | - | 17.25 Million | 3.94 Million | - | 7.38 Million |
| Cost and Expenses | 136.57 Million | 167.92 Million | 314.63 Million | 669.65 Million | 166.06 Million | 342.09 Million |
| Operating Income | 88.22 Million | 54.38 Million | 116.93 Million | 215.66 Million | 50.26 Million | 111.65 Million |
| Interest Expense | 3.53 Million | - | 12.14 Million | 6.57 Million | - | 11.96 Million |
| Income Tax Expense | 10.28 Million | 10.28 Million | 604 Thousand | 16.77 Million | 302 Thousand | 16.17 Million |
| Earnings before Tax | 57.28 Million | 57.28 Million | 106.71 Million | 207.08 Million | 53.35 Million | 100.37 Million |
| Net Income | 46.99 Million | 46.99 Million | 106.11 Million | 190.31 Million | 53.05 Million | 84.2 Million |
| Earnings Per Share Basic | 1.57 | 1.57 | 3.54 | - | 1.76 | 2.81 |
| Earnings Per Share Diluted | 1.57 | 1.57 | 3.53 | - | 1.77 | 2.81 |
| Weighted Average Shares Outstanding | 30.03 Million | 30.03 Million | 29.98 Million | 29.98 Million | 30.06 Million | 29.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.03 Million | 30.03 Million | 30.02 Million | 30 Million | 30.04 Million | 29.98 Million |
| Gross Margin | 0.66 | 0.66 | 0.33 | 0.34 | 0.57 | 0.33 |
| EBIT Margin | 0.29 | 0.29 | 0.32 | - | 0.27 | 0.29 |
| Profit Margin | 0.21 | 0.21 | 0.25 | 0.21 | 0.25 | 0.19 |
| EBITDA | 65.14 Million | 65.14 Million | 138.55 Million | - | 58.35 Million | 132.35 Million |
| Earnings Before Tax Margin | 0.39 | 0.24 | 0.27 | 0.24 | 0.23 | 0.25 |
TRAN
UNITEDPOLY
EAH
GFRD
AGPYY
TRYIY