GBp 375.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.77 Billion | 1.39 Billion | 1.23 Billion | 1.12 Billion | 1.08 Billion | 1.4 Billion |
Cost of Revenue | 1.64 Billion | 1.29 Billion | 1.15 Billion | 1.05 Billion | 1.08 Billion | 1.34 Billion |
Gross Profit | 131.4 Million | 97.9 Million | 83 Million | 73 Million | 1.6 Million | 51.7 Million |
Operating Expenses | 106.7 Million | 82.6 Million | 67 Million | 63.5 Million | 65.9 Million | 118.2 Million |
Selling, General and Administrative Expenses | 106.7 Million | 82.6 Million | 67 Million | 63.5 Million | 65.9 Million | 70.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.6 Million | - | - | - | - |
Cost and Expenses | 1.74 Billion | 1.37 Billion | 1.22 Billion | 1.11 Billion | 1.15 Billion | 1.46 Billion |
Operating Income | 24.7 Million | 15.3 Million | 16 Million | 9.5 Million | -64.3 Million | -22.4 Million |
Interest Expense | 3.4 Million | 1.8 Million | 1.4 Million | 1.2 Million | 1 Million | 1.6 Million |
Income Tax Expense | -5.3 Million | 1 Million | -900 Thousand | 1 Million | -2 Million | 15 Million |
Earnings before Tax | 30.9 Million | 10.1 Million | 5 Million | 10.9 Million | -34.4 Million | -64.5 Million |
Net Income | 36.2 Million | 9.1 Million | 6.3 Million | 7.7 Million | -7.8 Million | -49.5 Million |
Earnings Per Share Basic | 0.36 | 0.09 | 0.06 | 0.07 | -0.07 | -0.45 |
Earnings Per Share Diluted | 0.35 | 0.08 | 0.05 | 0.07 | -0.07 | -0.45 |
Weighted Average Shares Outstanding | 100.05 Million | 105.18 Million | 109.01 Million | 109.97 Million | 110.79 Million | 110.7 Million |
Weighted Average Shares Outstanding (Diluted) | 104.36 Million | 112.46 Million | 115.64 Million | 113.78 Million | 110.79 Million | 110.79 Million |
Gross Margin | 0.07 | 0.07 | 0.07 | 0.06 | 0.00 | 0.04 |
EBIT Margin | 0.03 | 0.02 | 0.02 | 0.02 | -0.05 | -0.01 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | -0.01 | -0.04 |
EBITDA | 55 Million | 29 Million | 20.9 Million | 25.4 Million | -19.6 Million | -58.3 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.01 | 0.01 | -0.06 | -0.02 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 953.7 Million | 819.1 Million | 714.5 Million | 1.39 Billion | 679.2 Million | 1.23 Billion |
Cost of Revenue | 883 Million | 758.4 Million | 658.3 Million | 1.29 Billion | 634 Million | 1.15 Billion |
Gross Profit | 70.7 Million | 60.7 Million | 56.2 Million | 97.9 Million | 45.2 Million | 83 Million |
Operating Expenses | 56.3 Million | 50.4 Million | 46.6 Million | 82.6 Million | 39.5 Million | 67 Million |
Selling, General and Administrative Expenses | 56.3 Million | 47.8 Million | 46.6 Million | - | 39.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 3.6 Million | - | - |
Cost and Expenses | 939.3 Million | 808.8 Million | 704.9 Million | 1.37 Billion | 673.5 Million | 1.22 Billion |
Operating Income | 14.4 Million | 12.9 Million | 9.6 Million | 15.3 Million | 5.7 Million | 16 Million |
Interest Expense | 1.8 Million | 1.6 Million | 1 Million | 1.8 Million | 800 Thousand | 1.4 Million |
Income Tax Expense | -7 Million | 1.7 Million | -300 Thousand | 1 Million | 1.3 Million | -900 Thousand |
Earnings before Tax | 17.9 Million | 13 Million | 2.9 Million | 10.1 Million | 7.2 Million | 5 Million |
Net Income | 24.9 Million | 11.3 Million | 3.2 Million | 9.1 Million | 5.9 Million | 6.3 Million |
Earnings Per Share Basic | 0.24 | 0.11 | 0.03 | - | 0.06 | - |
Earnings Per Share Diluted | 0.24 | 0.11 | 0.03 | - | 0.05 | - |
Weighted Average Shares Outstanding | 103.96 Million | 104.63 Million | 101.61 Million | 105.18 Million | 107.21 Million | 109.01 Million |
Weighted Average Shares Outstanding (Diluted) | 103.96 Million | 104.8 Million | 107.61 Million | 112.46 Million | 115.28 Million | 115.64 Million |
Gross Margin | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 |
EBIT Margin | 0.03 | 0.03 | 0.03 | - | 0.02 | - |
Profit Margin | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
EBITDA | 30.8 Million | 22.5 Million | 18.6 Million | - | 13.8 Million | - |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
AGPYY
TRYIY
VTTGF
JPPOWER
ZPTAW
EVS