USD 44.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.65 Billion | 6.99 Billion | 7.08 Billion | 6.51 Billion | 6.37 Billion | 5.51 Billion |
Total Current Assets | 645 Million | 520.6 Million | 567.7 Million | 386.1 Million | 590.3 Million | 422 Million |
Cash And Short Term Investments | 197 Million | 33.8 Million | 73.4 Million | 68.3 Million | 94.5 Million | 77.5 Million |
Cash and Cash Equivalents | 197 Million | 33.8 Million | 73.4 Million | 68.3 Million | 94.5 Million | 77.5 Million |
Short Term Investments | -234.9 Million | -185 Million | -208 Million | -128.7 Million | -134.6 Million | -76.4 Million |
Net Receivables | 380.1 Million | 326.2 Million | 264 Million | 276.1 Million | 296.1 Million | 288.9 Million |
Inventory | 1.00 | -326.2 Million | - | - | 1.00 | -288.9 Million |
Other Current Assets | 67.9 Million | 486.8 Million | 230.3 Million | 41.7 Million | 199.7 Million | 344.5 Million |
Total Non-Current Assets | 6 Billion | 6.47 Billion | 6.51 Billion | 6.13 Billion | 5.78 Billion | 5.09 Billion |
Net PPE | 3.74 Billion | 4.19 Billion | 4.47 Billion | 4.43 Billion | 4.14 Billion | 3.73 Billion |
Good Will And Intangible Assets | 102.1 Million | 109.7 Million | 111 Million | 173.2 Million | 164.8 Million | 155.9 Million |
Good Will | 6.3 Million | 6.5 Million | 6.2 Million | 38.5 Million | 41.4 Million | 39.7 Million |
Intangible Assets | 95.8 Million | 103.2 Million | 104.8 Million | 134.7 Million | 123.4 Million | 116.2 Million |
Long-Term Investments | 2.11 Billion | 2.15 Billion | 1.87 Billion | 1.48 Billion | 1.43 Billion | 1.16 Billion |
Tax Assets | 38.8 Million | 8.7 Million | 50.6 Million | 36.9 Million | 30.8 Million | 7.6 Million |
Other Non Current Assets | 9.4 Million | 8.1 Million | 7.4 Million | 6 Million | 6.3 Million | 23.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.27 Billion | 3.85 Billion | 3.74 Billion | 3.39 Billion | 3.17 Billion | 2.67 Billion |
Total Current Liabilities | 668.8 Million | 1.16 Billion | 960.4 Million | 833.3 Million | 968.6 Million | 610.4 Million |
Account Payables | 316.2 Million | 77.1 Million | 70.1 Million | 51.4 Million | 41 Million | 36.7 Million |
Tax Payables | 43.2 Million | 58 Million | 54.6 Million | 62.4 Million | 48.5 Million | 53.4 Million |
Short Term Debt | 237.3 Million | 733.1 Million | 500.1 Million | 373 Million | 500.6 Million | 171.4 Million |
Deferred Revenue | 114.6 Million | 24 Million | 32 Million | 409 Million | 16.6 Million | 53.4 Million |
Other Current Liabilities | 700 Thousand | 328.6 Million | 358.2 Million | -100 Thousand | 410.4 Million | 348.9 Million |
Total Non Current Liabilities | 2.6 Billion | 2.69 Billion | 2.78 Billion | 2.55 Billion | 2.2 Billion | 2.06 Billion |
Long-Term Debt | 2.24 Billion | 2.35 Billion | 2.49 Billion | 2.28 Billion | 1.92 Billion | 1.73 Billion |
Deferred Revenue Non Current | 73.8 Million | - | 51.5 Million | 76.6 Million | 78.3 Million | 100.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.5 Million | 87 Million | 13.4 Million | 14.3 Million | 20.8 Million | 20.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.37 Billion | 3.14 Billion | 3.34 Billion | 3.12 Billion | 3.19 Billion | 2.84 Billion |
Stock Holders Equity | 3.22 Billion | 2.98 Billion | 3.18 Billion | 2.98 Billion | 3.04 Billion | 2.68 Billion |
Common Stock | 62.9 Million | 62.9 Million | 62.9 Million | 62.9 Million | 63.9 Million | 63.9 Million |
Retained Earnings | 3.06 Billion | 2.77 Billion | 3.1 Billion | 3.05 Billion | 2.9 Billion | 2.55 Billion |
Accumulated other comprehensive income | -81.8 Million | -30.9 Million | -157 Million | -317 Million | -105.9 Million | -124.49 Million |
Common Stock Equity | 3.22 Billion | 2.98 Billion | 3.18 Billion | 2.98 Billion | 3.04 Billion | 2.68 Billion |
Capital Lease Obligation | 639.7 Million | 725 Million | 711.3 Million | 699.2 Million | 564.9 Million | - |
Total Investments | 1.88 Billion | 1.97 Billion | 1.66 Billion | 1.35 Billion | 1.3 Billion | 1.09 Billion |
Total Debt | 2.48 Billion | 3.08 Billion | 2.99 Billion | 2.65 Billion | 2.42 Billion | 1.9 Billion |
Net Debt | 2.28 Billion | 3.05 Billion | 2.92 Billion | 2.58 Billion | 2.33 Billion | 1.82 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.65 Billion | 6.65 Billion | 6.65 Billion | 6.83 Billion | 6.99 Billion | 7.05 Billion |
Total Current Assets | 455.4 Million | 645 Million | 645 Million | 445.5 Million | 520.6 Million | 520.6 Million |
Cash And Short Term Investments | 96.4 Million | 197 Million | 197 Million | 81 Million | 33.8 Million | 33.8 Million |
Cash and Cash Equivalents | 96.4 Million | 197 Million | 197 Million | 74.6 Million | 33.8 Million | 33.8 Million |
Short Term Investments | - | -234.9 Million | -234.9 Million | 6.4 Million | -185 Million | - |
Net Receivables | 302.4 Million | 380.1 Million | 380.1 Million | 282.4 Million | 326.2 Million | 326.2 Million |
Inventory | 31.7 Million | 1.00 | 1.00 | -6.4 Million | -326.2 Million | - |
Other Current Assets | 24.9 Million | 67.9 Million | 67.9 Million | 88.5 Million | 486.8 Million | 160.6 Million |
Total Non-Current Assets | 6.2 Billion | 6 Billion | 6 Billion | 4.15 Billion | 6.47 Billion | 6.53 Billion |
Net PPE | 3.77 Billion | 3.74 Billion | 3.74 Billion | 4.14 Billion | 4.19 Billion | 4.19 Billion |
Good Will And Intangible Assets | 102.5 Million | 102.1 Million | 102.1 Million | 107.3 Million | 109.7 Million | 109.7 Million |
Good Will | - | 6.3 Million | 6.3 Million | - | 6.5 Million | 6.5 Million |
Intangible Assets | 102.5 Million | 95.8 Million | 95.8 Million | 107.3 Million | 103.2 Million | 103.2 Million |
Long-Term Investments | 1.98 Billion | 2.11 Billion | 2.11 Billion | 1.89 Billion | 2.15 Billion | 2.15 Billion |
Tax Assets | 39.6 Million | 38.8 Million | 38.8 Million | 11 Million | 8.7 Million | 69.5 Million |
Other Non Current Assets | 302 Million | 9.4 Million | 9.4 Million | -2 Billion | 8.1 Million | 8.09 Million |
Other Assets | - | - | - | 2.23 Billion | - | 1.00 |
Total Liabilities | 3.43 Billion | 3.27 Billion | 3.27 Billion | 3.67 Billion | 3.85 Billion | 3.91 Billion |
Total Current Liabilities | 1 Billion | 668.8 Million | 668.8 Million | 801 Million | 1.16 Billion | 1.16 Billion |
Account Payables | 318.5 Million | 316.2 Million | 316.2 Million | 266.7 Million | 77.1 Million | 317.4 Million |
Tax Payables | 62.1 Million | 43.2 Million | 43.2 Million | 60.8 Million | 58 Million | 51.4 Million |
Short Term Debt | 543.4 Million | 237.3 Million | 237.3 Million | 534.3 Million | 733.1 Million | 733.1 Million |
Deferred Revenue | 62.1 Million | 114.6 Million | 114.6 Million | - | 24 Million | 51.4 Million |
Other Current Liabilities | 83.4 Million | 700 Thousand | 700 Thousand | -801 Million | 328.6 Million | 60.89 Million |
Total Non Current Liabilities | 2.42 Billion | 2.6 Billion | 2.6 Billion | 2.75 Billion | 2.69 Billion | 2.75 Billion |
Long-Term Debt | 1.48 Billion | 2.24 Billion | 2.24 Billion | 2.39 Billion | 2.35 Billion | 1.66 Billion |
Deferred Revenue Non Current | 603.7 Million | 73.8 Million | 73.8 Million | 83.5 Million | - | 688.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71.2 Million | 36.5 Million | 36.5 Million | 35.7 Million | 87 Million | 87 Million |
Other Liabilities | - | - | - | 117.6 Million | - | - |
Total Equity | 3.22 Billion | 3.37 Billion | 3.37 Billion | 3.15 Billion | 3.14 Billion | 3.14 Billion |
Stock Holders Equity | 3.08 Billion | 3.22 Billion | 3.22 Billion | 3 Billion | 2.98 Billion | 2.98 Billion |
Common Stock | 62.9 Million | 62.9 Million | 62.9 Million | 62.9 Million | 62.9 Million | 62.9 Million |
Retained Earnings | 3.09 Billion | 3.06 Billion | 3.06 Billion | 2.83 Billion | 2.77 Billion | 2.77 Billion |
Accumulated other comprehensive income | -63.7 Million | -81.8 Million | -81.8 Million | -76.2 Million | -30.9 Million | -30.9 Million |
Common Stock Equity | 3.08 Billion | 3.22 Billion | 3.22 Billion | 3 Billion | 2.98 Billion | 2.98 Billion |
Capital Lease Obligation | 634.7 Million | 639.7 Million | 639.7 Million | 741.5 Million | 725 Million | 688.8 Million |
Total Investments | 1.98 Billion | 1.88 Billion | 1.88 Billion | 1.9 Billion | 1.97 Billion | 2.15 Billion |
Total Debt | 2.03 Billion | 2.48 Billion | 2.48 Billion | 2.92 Billion | 3.08 Billion | 3.08 Billion |
Net Debt | 1.93 Billion | 2.28 Billion | 2.28 Billion | 2.85 Billion | 3.05 Billion | 3.05 Billion |
M&M
RO
RFT
HTSUF
4687
BVS