USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 123.05 Thousand | 138.73 Thousand | 147.95 Thousand | 162.29 Thousand | 326.84 Thousand | 466.08 Thousand |
Cost of Revenue | 22.88 Thousand | 23.15 Thousand | 22.24 Thousand | 36.01 Thousand | 64 Thousand | 88.11 Thousand |
Gross Profit | 100.17 Thousand | 115.57 Thousand | 125.7 Thousand | 126.27 Thousand | 262.83 Thousand | 377.96 Thousand |
Operating Expenses | 1.26 Million | 1.15 Million | 1.74 Million | 210.69 Thousand | 506 Thousand | 638.16 Thousand |
Selling, General and Administrative Expenses | 1.26 Million | 1.13 Million | 1.74 Million | 210.69 Thousand | 506 Thousand | 638.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 305.46 Thousand | 16.07 Thousand | -1754.00 | 17.69 Thousand | 10.75 Thousand | - |
Cost and Expenses | 1.59 Million | 1.17 Million | 1.76 Million | 246.7 Thousand | 570.01 Thousand | 726.27 Thousand |
Operating Income | -1.47 Million | -1.03 Million | -1.61 Million | -84.41 Thousand | -243.17 Thousand | -260.18 Thousand |
Interest Expense | 29.04 Thousand | 32.00 | - | - | - | 535.00 |
Income Tax Expense | 844.00 | 919.00 | 1650.00 | 1648.00 | -6559.00 | -1.00 |
Earnings before Tax | -1.49 Million | -1.03 Million | -1.62 Million | -75.22 Thousand | -225.86 Thousand | -265.47 Thousand |
Net Income | -1.49 Million | -1.03 Million | -1.62 Million | -76.87 Thousand | -219.3 Thousand | -265.47 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 71.46 Million | 70.37 Million | 69.69 Million | 68.98 Million | 68.1 Million | 60.27 Million |
Weighted Average Shares Outstanding (Diluted) | 71.46 Million | 70.37 Million | 69.69 Million | 68.98 Million | 68.1 Million | 60.27 Million |
Gross Margin | 0.81 | 0.83 | 0.85 | 0.78 | 0.80 | 0.81 |
EBIT Margin | -11.68 | -7.36 | -10.88 | -0.46 | -0.76 | -0.56 |
Profit Margin | -12.18 | -7.48 | -10.98 | -0.47 | -0.67 | -0.57 |
EBITDA | -1.43 Million | -1.02 Million | -1.61 Million | -83.67 Thousand | -242.43 Thousand | -264.2 Thousand |
Earnings Before Tax Margin | -11.95 | -7.48 | -10.92 | -0.52 | -0.74 | -0.56 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 579.46 Thousand | - | 123.05 Thousand | 17.63 Thousand | 33.19 Thousand | 41.9 Thousand |
Cost of Revenue | - | - | 55.03 Thousand | 13.87 Thousand | 6160.00 | 5361.00 |
Gross Profit | 579.46 Thousand | - | 68.01 Thousand | 3769.00 | 27.03 Thousand | 36.54 Thousand |
Operating Expenses | 530.74 Thousand | 100.97 Thousand | 1.26 Million | 298.8 Thousand | 238.69 Thousand | 371.08 Thousand |
Selling, General and Administrative Expenses | 530.74 Thousand | 100.97 Thousand | - | 298.8 Thousand | 230.65 Thousand | 363.04 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 311.00 | 691.00 | 1104.00 | 235.58 Thousand | - | 627.00 |
Cost and Expenses | 530.74 Thousand | 100.97 Thousand | 1.31 Million | 312.67 Thousand | 244.85 Thousand | 376.44 Thousand |
Operating Income | 48.72 Thousand | -100.98 Thousand | -1.19 Million | -295.03 Thousand | -211.66 Thousand | -334.54 Thousand |
Interest Expense | 221.14 Thousand | -7144.00 | 29.04 Thousand | 16.94 Thousand | 7082.00 | 5018.00 |
Income Tax Expense | - | -10.24 Thousand | 844.00 | 1.00 | 844.00 | 5645.00 |
Earnings before Tax | -172.11 Thousand | -107.43 Thousand | -1.49 Million | -585.29 Thousand | -218.74 Thousand | -338.93 Thousand |
Net Income | -172.11 Thousand | -97.18 Thousand | -1.49 Million | -585.29 Thousand | -219.58 Thousand | -338.93 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 72.13 Million | 72.44 Million | 71.46 Million | 71.85 Million | 71.8 Million | 71.36 Million |
Weighted Average Shares Outstanding (Diluted) | 72.13 Million | 72.44 Million | 71.46 Million | 71.85 Million | 71.8 Million | 71.36 Million |
Gross Margin | 1.00 | - | 0.55 | 0.21 | 0.81 | 0.87 |
EBIT Margin | 0.08 | - | - | -16.27 | -6.13 | -7.78 |
Profit Margin | -0.30 | - | -12.18 | -33.18 | -6.62 | -8.09 |
EBITDA | 48.72 Thousand | -100.98 Thousand | - | -286.99 Thousand | -203.62 Thousand | -325.87 Thousand |
Earnings Before Tax Margin | 0.08 | - | -9.73 | -16.73 | -6.38 | -7.98 |
NBGRY
USCUF
0NJB
145A
WLMIY
0O77