EUR 67.0
(-0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 203.42 Million | 173.42 Million | 166.96 Million | 143.78 Million | 145.18 Million | 130.98 Million |
Cost of Revenue | 168.06 Million | 154.95 Million | 147.7 Million | 124.93 Million | 116.98 Million | 114.26 Million |
Gross Profit | 35.36 Million | 18.47 Million | 19.26 Million | 18.84 Million | 28.2 Million | 16.71 Million |
Operating Expenses | 21.87 Million | 18.59 Million | 17.22 Million | 13.06 Million | 20.8 Million | 22.92 Million |
Selling, General and Administrative Expenses | 8.99 Million | -65 Thousand | -14.13 Million | -21.84 Million | -8.49 Million | 6.05 Million |
Research and Development Expenses | 23.09 Million | 18.6 Million | 30.83 Million | 34.43 Million | 29.48 Million | 16.62 Million |
Other Expenses | - | -51 Thousand | -527 Thousand | -467 Thousand | 188 Thousand | -240.8 Thousand |
Cost and Expenses | 189.94 Million | 173.54 Million | 164.93 Million | 138 Million | 137.78 Million | 137.18 Million |
Operating Income | 13.48 Million | -121 Thousand | 2.03 Million | 5.77 Million | 7.4 Million | -6.2 Million |
Interest Expense | 2.97 Million | 1.96 Million | 1.74 Million | 1.46 Million | 1.66 Million | - |
Income Tax Expense | 2.98 Million | 2.37 Million | 4.02 Million | 1.1 Million | 3.31 Million | -2.02 Million |
Earnings before Tax | 8.84 Million | 3.78 Million | 4.62 Million | -736 Thousand | 1.89 Million | -3.64 Million |
Net Income | 5.86 Million | 1.61 Million | 989 Thousand | -1.52 Million | -1.35 Million | -1.41 Million |
Earnings Per Share Basic | 0.81 | 0.22 | 0.14 | -0.22 | -0.21 | -0.26 |
Earnings Per Share Diluted | 0.80 | 0.22 | 0.14 | -0.22 | -0.21 | -0.26 |
Weighted Average Shares Outstanding | 7.28 Million | 7.27 Million | 7.11 Million | 6.81 Million | 6.57 Million | 5.49 Million |
Weighted Average Shares Outstanding (Diluted) | 7.3 Million | 7.27 Million | 7.11 Million | 6.81 Million | 6.57 Million | 5.49 Million |
Gross Margin | 0.17 | 0.11 | 0.12 | 0.13 | 0.19 | 0.13 |
EBIT Margin | 0.12 | 0.06 | 0.07 | 0.09 | 0.10 | -0.01 |
Profit Margin | 0.03 | 0.01 | 0.01 | -0.01 | -0.01 | -0.01 |
EBITDA | 24.23 Million | 16.56 Million | 15.73 Million | 8.47 Million | 11.33 Million | 2.41 Million |
Earnings Before Tax Margin | 0.07 | -0.00 | 0.01 | 0.04 | 0.05 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 61.98 Million | 54.03 Million | 203.42 Million | 53.78 Million | 54.05 Million | 48.51 Million |
Cost of Revenue | 44.03 Million | 42.37 Million | 168.06 Million | 38.45 Million | 40.92 Million | 39 Million |
Gross Profit | 17.95 Million | 11.65 Million | 35.36 Million | 15.33 Million | 13.12 Million | 9.5 Million |
Operating Expenses | 1.79 Million | 7.65 Million | 21.87 Million | 12.51 Million | 8.31 Million | 8.47 Million |
Selling, General and Administrative Expenses | 1.79 Million | 10.69 Million | - | 11.28 Million | 12.05 Million | 11.64 Million |
Research and Development Expenses | - | - | - | 23.15 Million | - | - |
Other Expenses | 4.48 Million | 3.04 Million | 221 Thousand | -1.22 Million | 3.73 Million | 3.16 Million |
Cost and Expenses | 45.82 Million | 50.02 Million | 189.94 Million | 50.96 Million | 49.24 Million | 47.48 Million |
Operating Income | 16.16 Million | 4 Million | 13.48 Million | 2.82 Million | 4.8 Million | 1.03 Million |
Interest Expense | - | 781 Thousand | 2.97 Million | 1.12 Million | 732 Thousand | 796 Thousand |
Income Tax Expense | 2.34 Million | 1.03 Million | 2.98 Million | 1.04 Million | 1.25 Million | 139 Thousand |
Earnings before Tax | 7.81 Million | 3.45 Million | 8.84 Million | 2.38 Million | 4.19 Million | 463 Thousand |
Net Income | 5.52 Million | 2.4 Million | 5.86 Million | 1.3 Million | 2.86 Million | 346 Thousand |
Earnings Per Share Basic | 0.76 | 0.33 | - | 0.18 | 0.39 | 0.05 |
Earnings Per Share Diluted | 0.75 | 0.33 | - | 0.18 | 0.39 | 0.05 |
Weighted Average Shares Outstanding | 7.36 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.27 Million |
Weighted Average Shares Outstanding (Diluted) | 7.32 Million | 7.32 Million | 7.3 Million | 7.28 Million | 7.28 Million | 7.27 Million |
Gross Margin | 0.29 | 0.22 | 0.17 | 0.29 | 0.24 | 0.20 |
EBIT Margin | 0.10 | 0.12 | - | 0.10 | 0.14 | 0.07 |
Profit Margin | 0.09 | 0.04 | 0.03 | 0.02 | 0.05 | 0.01 |
EBITDA | 6.45 Million | 6.52 Million | - | 5.49 Million | 7.4 Million | 3.56 Million |
Earnings Before Tax Margin | 0.26 | 0.07 | 0.07 | 0.05 | 0.09 | 0.02 |
0618
5367
3297
VMNT
NBGRY
USCUF