Vidaroo Corp (VIDA)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|
| Revenue | 1.72 Million | 1.66 Million | 1.31 Million | 1.09 Million | 79.68 Thousand | - |
| Cost of Revenue | 438.6 Thousand | 389.29 Thousand | 351.38 Thousand | 490.24 Thousand | - | - |
| Gross Profit | 1.28 Million | 1.27 Million | 961.53 Thousand | 607.79 Thousand | 79.68 Thousand | - |
| Operating Expenses | 1.7 Million | 1.94 Million | 2.8 Million | 3.5 Million | 1.91 Million | 644.03 Thousand |
| Selling, General and Administrative Expenses | 1.68 Million | 1.88 Million | 2.6 Million | 3.32 Million | 1.91 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.14 Million | 2.33 Million | 3.15 Million | 3.99 Million | 1.91 Million | 644.03 Thousand |
| Operating Income | -424.32 Thousand | -664.66 Thousand | -1.84 Million | -2.89 Million | -1.83 Million | -644.03 Thousand |
| Interest Expense | 189.26 Thousand | 235.79 Thousand | 638.12 Thousand | 346.93 Thousand | - | - |
| Income Tax Expense | -835.98 Thousand | -159.02 Thousand | 614.08 Thousand | 311.89 Thousand | -56.47 Thousand | -21.44 Thousand |
| Earnings before Tax | 600.92 Thousand | -270.05 Thousand | - | - | - | - |
| Net Income | 411.66 Thousand | -505.64 Thousand | -2.45 Million | -3.2 Million | -1.77 Million | -622.58 Thousand |
| Earnings Per Share Basic | 0.01 | -0.01 | -0.04 | -0.06 | -0.04 | -0.02 |
| Earnings Per Share Diluted | 0.01 | -0.01 | -0.04 | -0.06 | -0.04 | -0.02 |
| Weighted Average Shares Outstanding | 66.66 Million | 65.89 Million | 62.09 Million | 55.27 Million | 44.02 Million | 38.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.66 Million | 65.89 Million | 62.09 Million | 55.27 Million | 44.02 Million | 38.91 Million |
| Gross Margin | 0.75 | 0.77 | 0.73 | 0.55 | 1.00 | - |
| EBIT Margin | -0.83 | -0.60 | -1.25 | -2.47 | -21.12 | - |
| Profit Margin | 0.24 | -0.30 | -1.87 | -2.92 | -22.26 | - |
| EBITDA | -402.06 Thousand | -612.15 Thousand | -1.64 Million | -2.71 Million | -1.68 Million | -640.51 Thousand |
| Earnings Before Tax Margin | -0.25 | -0.40 | -1.40 | -2.64 | -22.97 | - |
| Breakdown | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 FY | 2011 Q3 | 2011 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 248.33 Thousand | 248.87 Thousand | 543.94 Thousand | 1.72 Million | 451.78 Thousand | 416.54 Thousand |
| Cost of Revenue | 86.36 Thousand | 84.07 Thousand | 211.91 Thousand | 438.6 Thousand | 103.49 Thousand | 81.24 Thousand |
| Gross Profit | 161.97 Thousand | 164.79 Thousand | 332.02 Thousand | 1.28 Million | 348.29 Thousand | 335.29 Thousand |
| Operating Expenses | 289.31 Thousand | 308.68 Thousand | 581.51 Thousand | 1.7 Million | 371.91 Thousand | 401.93 Thousand |
| Selling, General and Administrative Expenses | 287.29 Thousand | 305.38 Thousand | 576.86 Thousand | - | 366.91 Thousand | 395.72 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 375.68 Thousand | 392.75 Thousand | 793.42 Thousand | 2.14 Million | 475.4 Thousand | 483.18 Thousand |
| Operating Income | -127.34 Thousand | -143.88 Thousand | -249.48 Thousand | -424.32 Thousand | -23.61 Thousand | -66.63 Thousand |
| Interest Expense | 8867.00 | 15.52 Thousand | 28.01 Thousand | 189.26 Thousand | 53.05 Thousand | 50.29 Thousand |
| Income Tax Expense | 8868.00 | -9014.00 | -241.82 Thousand | -835.98 Thousand | -41.36 Thousand | -66.1 Thousand |
| Earnings before Tax | 180 Thousand | -119.34 Thousand | 20.35 Thousand | 600.92 Thousand | 70.81 Thousand | 49.76 Thousand |
| Net Income | 180 Thousand | -134.87 Thousand | -7661.00 | 411.66 Thousand | 17.75 Thousand | -536.00 |
| Earnings Per Share Basic | 0.00 | -0.00 | - | - | 0.00 | - |
| Earnings Per Share Diluted | 0.00 | -0.00 | - | - | 0.00 | - |
| Weighted Average Shares Outstanding | 67.45 Million | 67.44 Million | - | 66.66 Million | 66.44 Million | 66.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.45 Million | 67.44 Million | - | 66.66 Million | 66.44 Million | 66.44 Million |
| Gross Margin | 0.65 | 0.66 | 0.61 | 0.75 | 0.77 | 0.80 |
| EBIT Margin | -0.50 | -0.66 | -0.95 | - | -0.25 | -0.42 |
| Profit Margin | 0.72 | -0.54 | -0.01 | 0.24 | 0.04 | -0.00 |
| EBITDA | -125.32 Thousand | -165.13 Thousand | -514.68 Thousand | - | -113.04 Thousand | -176.82 Thousand |
| Earnings Before Tax Margin | -0.51 | -0.58 | -0.46 | -0.25 | -0.05 | -0.16 |
THVB
PLPL
KIRLOSIND
PUCK
PSCO
009270