USD 76.75
(1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 108.94 Million | 69.84 Million | 61.32 Million | 54.19 Million | 47.19 Million | 43.13 Million |
Cost of Revenue | -684.19 Billion | - | - | - | - | - |
Gross Profit | 684.3 Billion | 69.84 Million | 61.32 Million | 54.19 Million | 47.19 Million | 43.13 Million |
Operating Expenses | 78.59 Million | -30.47 Million | -31.8 Million | -29.63 Million | -23.36 Million | -13.84 Million |
Selling, General and Administrative Expenses | 20.14 Million | 19.93 Million | 19.15 Million | 16.53 Million | 14.69 Million | 13.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 58.45 Million | -50.41 Million | -50.95 Million | -46.17 Million | -38.06 Million | -27.58 Million |
Cost and Expenses | 78.59 Million | -30.47 Million | -31.8 Million | -29.63 Million | -23.36 Million | -13.84 Million |
Operating Income | - | 39.36 Million | 29.52 Million | 24.55 Million | 23.82 Million | 29.28 Million |
Interest Expense | 30.34 Million | 6.46 Million | 3.81 Million | 6.11 Million | 11.46 Million | 7.72 Million |
Income Tax Expense | 9.57 Million | 7.1 Million | 6.43 Million | 5.16 Million | 5.04 Million | 4.68 Million |
Earnings before Tax | 43.12 Million | 32.9 Million | 29.52 Million | 24.55 Million | 23.82 Million | 21.56 Million |
Net Income | 33.54 Million | 25.79 Million | 23.09 Million | 19.38 Million | 18.77 Million | 16.87 Million |
Earnings Per Share Basic | 5.03 | 4.17 | 3.83 | 3.22 | 3.13 | 2.63 |
Earnings Per Share Diluted | 5.03 | 3.78 | 3.47 | 2.92 | 2.84 | 2.56 |
Weighted Average Shares Outstanding | 6.53 Million | 6.04 Million | 6.03 Million | 6.01 Million | 5.99 Million | 6.41 Million |
Weighted Average Shares Outstanding (Diluted) | 6.53 Million | 6.67 Million | 6.65 Million | 6.64 Million | 6.61 Million | 6.59 Million |
Gross Margin | 6281.28 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | 0.57 | 0.49 | 0.46 | 0.51 | 0.69 |
Profit Margin | 0.31 | 0.37 | 0.38 | 0.36 | 0.40 | 0.39 |
EBITDA | 43.12 Million | 33.04 Million | 30.23 Million | 24.99 Million | 24.26 Million | 22.01 Million |
Earnings Before Tax Margin | - | 0.56 | 0.48 | 0.45 | 0.50 | 0.68 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 108.94 Million | 69.84 Million | 61.32 Million | 54.19 Million | 47.19 Million | 43.13 Million |
Cost of Revenue | -684.19 Billion | - | - | - | - | - |
Gross Profit | 684.3 Billion | 69.84 Million | 61.32 Million | 54.19 Million | 47.19 Million | 43.13 Million |
Operating Expenses | 11.47 Million | -30.47 Million | -31.8 Million | -29.63 Million | -23.36 Million | -13.84 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.47 Million | -50.41 Million | -50.95 Million | -46.17 Million | -38.06 Million | -27.58 Million |
Cost and Expenses | 65.82 Million | -30.47 Million | -31.8 Million | -29.63 Million | -23.36 Million | -13.84 Million |
Operating Income | 44.42 Million | 39.36 Million | 29.52 Million | 24.55 Million | 23.82 Million | 29.28 Million |
Interest Expense | 30.34 Million | 6.46 Million | 3.81 Million | 6.11 Million | 11.46 Million | 7.72 Million |
Income Tax Expense | 9.57 Million | 7.1 Million | 6.43 Million | 5.16 Million | 5.04 Million | 4.68 Million |
Earnings before Tax | 43.12 Million | 32.9 Million | 29.52 Million | 24.55 Million | 23.82 Million | 21.56 Million |
Net Income | 33.54 Million | 25.79 Million | 23.09 Million | 19.38 Million | 18.77 Million | 16.87 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 6.3 Million | 6.04 Million | 6.03 Million | 6.01 Million | 5.99 Million | 6.41 Million |
Weighted Average Shares Outstanding (Diluted) | 6.53 Million | 6.67 Million | 6.65 Million | 6.64 Million | 6.61 Million | 6.59 Million |
Gross Margin | 6281.28 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.31 | 0.37 | 0.38 | 0.36 | 0.40 | 0.39 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.41 | 0.56 | 0.48 | 0.45 | 0.50 | 0.68 |
PLPL
KIRLOSIND
DOM
PSCO
009270
VIDA