USD 28.56
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 72.56 Billion | 73.3 Billion | 53.07 Billion | 45.36 Billion | 41.01 Billion | 37.59 Billion |
Total Current Assets | 27.89 Billion | 28.71 Billion | 23.44 Billion | 17.62 Billion | 16.92 Billion | 15.33 Billion |
Cash And Short Term Investments | 8.69 Billion | 10.86 Billion | 11.95 Billion | 6.84 Billion | 6.66 Billion | 4.84 Billion |
Cash and Cash Equivalents | 8.69 Billion | 9.01 Billion | 10.51 Billion | 5.84 Billion | 5.84 Billion | 4.55 Billion |
Short Term Investments | 2.09 Billion | 1.85 Billion | 1.43 Billion | 1 Billion | 824.5 Million | 289.6 Million |
Net Receivables | 14.7 Billion | 16.36 Billion | 10.22 Billion | 9.98 Billion | 9.61 Billion | 9.66 Billion |
Inventory | 1.55 Billion | 1.48 Billion | 816.3 Million | 797.7 Million | 792 Million | 818 Million |
Other Current Assets | 2.94 Billion | -100 Thousand | 1.75 Billion | -200 Thousand | 590.9 Million | -100 Thousand |
Total Non-Current Assets | 44.66 Billion | 44.59 Billion | 29.63 Billion | 27.74 Billion | 24.09 Billion | 22.25 Billion |
Net PPE | 18.98 Billion | 18.17 Billion | 10.26 Billion | 9.74 Billion | 9.34 Billion | 7.85 Billion |
Good Will And Intangible Assets | 20.05 Billion | 20.45 Billion | 11.23 Billion | 10.8 Billion | 10.01 Billion | 9.69 Billion |
Good Will | 11.55 Billion | 11.63 Billion | 6.2 Billion | 5.88 Billion | 5.12 Billion | 5.1 Billion |
Intangible Assets | 8.5 Billion | 8.82 Billion | 5.03 Billion | 4.91 Billion | 4.89 Billion | 4.58 Billion |
Long-Term Investments | 3.58 Billion | 1.46 Billion | 5.13 Billion | 4.69 Billion | 2.86 Billion | 3.04 Billion |
Tax Assets | 2.04 Billion | 2.05 Billion | 1.05 Billion | 1.03 Billion | 952.9 Million | 1.02 Billion |
Other Non Current Assets | - | 2.43 Billion | 1.93 Billion | 1.45 Billion | 915.9 Million | 635.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 61.49 Billion | 58.43 Billion | 40.3 Billion | 37.04 Billion | 33.94 Billion | 30.44 Billion |
Total Current Liabilities | 30.01 Billion | 29.2 Billion | 23.81 Billion | 20.44 Billion | 18.84 Billion | 16.55 Billion |
Account Payables | 7.96 Billion | 8.08 Billion | 5.45 Billion | 4.5 Billion | 11.75 Billion | 4.74 Billion |
Tax Payables | 2.08 Billion | 2.04 Billion | 1.29 Billion | 1.24 Billion | 1.23 Billion | 1.12 Billion |
Short Term Debt | 8.04 Billion | 2.18 Billion | 1.96 Billion | 1.26 Billion | 302.2 Million | 942.8 Million |
Deferred Revenue | 1.88 Billion | 18.69 Billion | 16.22 Billion | 14.53 Billion | 6.19 Billion | 10.74 Billion |
Other Current Liabilities | 12.13 Billion | 243.2 Million | 169.4 Million | 145.6 Million | 594 Million | 117.8 Million |
Total Non Current Liabilities | 31.48 Billion | 29.23 Billion | 16.49 Billion | 16.59 Billion | 15.09 Billion | 13.89 Billion |
Long-Term Debt | 22.4 Billion | 19.37 Billion | 11 Billion | 11.5 Billion | 1.41 Billion | 9.04 Billion |
Deferred Revenue Non Current | 1.53 Billion | 5.53 Billion | 2.7 Billion | 2.54 Billion | 11.26 Billion | 2.45 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.96 Billion | 1.68 Billion | 1.58 Billion | 1.45 Billion | 1.42 Billion | 1.35 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.07 Billion | 14.86 Billion | 12.77 Billion | 8.31 Billion | 7.07 Billion | 7.14 Billion |
Stock Holders Equity | 8.68 Billion | 12.25 Billion | 11.51 Billion | 7.21 Billion | 5.93 Billion | 5.98 Billion |
Common Stock | 3.62 Billion | 3.57 Billion | 3.49 Billion | 2.89 Billion | 2.83 Billion | 2.82 Billion |
Retained Earnings | -3.92 Billion | -4.08 Billion | -3.75 Billion | -4.95 Billion | -4.1 Billion | -4.02 Billion |
Accumulated other comprehensive income | -4.2 Billion | -3.84 Billion | -3.32 Billion | -4.5 Billion | -3.65 Billion | -3.71 Billion |
Common Stock Equity | 8.68 Billion | 12.25 Billion | 11.51 Billion | 7.21 Billion | 5.93 Billion | 5.98 Billion |
Capital Lease Obligation | 1.53 Billion | 2.15 Billion | 1.7 Billion | 1.69 Billion | 1.41 Billion | 1.55 Billion |
Total Investments | 3.58 Billion | 3.31 Billion | 6.57 Billion | 5.69 Billion | 3.68 Billion | 3.33 Billion |
Total Debt | 31.98 Billion | 21.56 Billion | 12.96 Billion | 12.77 Billion | 1.72 Billion | 9.98 Billion |
Net Debt | 23.28 Billion | 12.54 Billion | 2.44 Billion | 6.93 Billion | -4.12 Billion | 5.43 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 71.44 Billion | 71.44 Billion | 72.56 Billion | 72.56 Billion | 72.56 Billion | 71.35 Billion |
Total Current Assets | 27.13 Billion | 27.13 Billion | 27.89 Billion | 27.89 Billion | 27.89 Billion | 26.74 Billion |
Cash And Short Term Investments | 9.65 Billion | 9.65 Billion | 8.69 Billion | 8.69 Billion | 10.78 Billion | 10.1 Billion |
Cash and Cash Equivalents | 7.52 Billion | 7.52 Billion | 8.69 Billion | 8.69 Billion | 8.69 Billion | 7.89 Billion |
Short Term Investments | 2.13 Billion | 2.13 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.2 Billion |
Net Receivables | 14.13 Billion | 14.13 Billion | 14.7 Billion | 14.7 Billion | 11.15 Billion | 14.76 Billion |
Inventory | 1.53 Billion | 1.53 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.56 Billion |
Other Current Assets | 1.8 Billion | 1.8 Billion | 2.94 Billion | 2.94 Billion | 4.41 Billion | 2.29 Billion |
Total Non-Current Assets | 44.31 Billion | 44.31 Billion | 44.66 Billion | 44.66 Billion | 44.66 Billion | 44.6 Billion |
Net PPE | 18.96 Billion | 18.96 Billion | 18.98 Billion | 18.98 Billion | 18.98 Billion | 18.89 Billion |
Good Will And Intangible Assets | 19.8 Billion | 19.8 Billion | 20.05 Billion | 20.05 Billion | 20.05 Billion | 20.14 Billion |
Good Will | 11.63 Billion | 11.63 Billion | 11.55 Billion | 11.55 Billion | 11.55 Billion | 11.83 Billion |
Intangible Assets | 8.16 Billion | 8.16 Billion | 8.5 Billion | 8.5 Billion | 8.5 Billion | 8.31 Billion |
Long-Term Investments | 2.92 Billion | 2.92 Billion | 3.58 Billion | 3.58 Billion | 3.01 Billion | 763.5 Million |
Tax Assets | 1.94 Billion | - | 2.04 Billion | 2.04 Billion | - | 2.07 Billion |
Other Non Current Assets | 672 Million | 2.62 Billion | - | - | 2.61 Billion | 2.72 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 57.02 Billion | 57.02 Billion | 61.49 Billion | 61.49 Billion | 57.86 Billion | 57.06 Billion |
Total Current Liabilities | 30.41 Billion | 30.41 Billion | 30.01 Billion | 30.01 Billion | 30.01 Billion | 28.53 Billion |
Account Payables | 18.35 Billion | - | 7.96 Billion | 19.8 Billion | 7.96 Billion | 18.84 Billion |
Tax Payables | - | - | 2.08 Billion | 2.08 Billion | - | - |
Short Term Debt | 9.45 Billion | 9.45 Billion | 8.04 Billion | 8.04 Billion | 7.57 Billion | 2.79 Billion |
Deferred Revenue | -18.35 Billion | - | 1.88 Billion | 1.88 Billion | - | 6.66 Billion |
Other Current Liabilities | 20.96 Billion | 20.96 Billion | 12.13 Billion | 284 Million | 14.48 Billion | 237.1 Million |
Total Non Current Liabilities | 26.61 Billion | 26.61 Billion | 31.48 Billion | 31.48 Billion | 27.85 Billion | 28.52 Billion |
Long-Term Debt | 17.79 Billion | 19.28 Billion | 22.4 Billion | 22.4 Billion | 20.31 Billion | 18.67 Billion |
Deferred Revenue Non Current | 1.49 Billion | - | 1.53 Billion | 1.53 Billion | - | 5.67 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.81 Billion | 7.32 Billion | 4.96 Billion | 4.96 Billion | 7.54 Billion | 1.64 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.41 Billion | 14.41 Billion | 11.07 Billion | 11.07 Billion | 14.7 Billion | 14.28 Billion |
Stock Holders Equity | 12.03 Billion | 12.03 Billion | 8.68 Billion | 8.68 Billion | 12.31 Billion | 11.6 Billion |
Common Stock | 3.63 Billion | 3.63 Billion | 3.62 Billion | 3.62 Billion | 3.62 Billion | 3.57 Billion |
Retained Earnings | - | - | -3.92 Billion | -3.92 Billion | - | -4.47 Billion |
Accumulated other comprehensive income | -849 Million | -849 Million | -4.2 Billion | -4.2 Billion | -572 Million | -4.44 Billion |
Common Stock Equity | 12.03 Billion | 12.03 Billion | 8.68 Billion | 8.68 Billion | 12.31 Billion | 11.6 Billion |
Capital Lease Obligation | 1.94 Billion | 1.94 Billion | 1.53 Billion | 1.53 Billion | 2 Billion | 2.07 Billion |
Total Investments | 5.05 Billion | 5.05 Billion | 3.58 Billion | 3.58 Billion | 5.1 Billion | 2.96 Billion |
Total Debt | 27.24 Billion | 28.73 Billion | 31.98 Billion | 31.98 Billion | 27.88 Billion | 21.46 Billion |
Net Debt | 19.71 Billion | 21.21 Billion | 23.28 Billion | 23.28 Billion | 19.18 Billion | 13.57 Billion |
GRID
DRD
SLUNF
ODL
4702
CODYY