USD 0.01
(N/A%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 526.16 Thousand | 1.65 Million | 1.13 Million | 4.01 Million | 3.05 Million | - |
Cost of Revenue | 408.7 Thousand | 845.5 Thousand | 397.66 Thousand | 1.07 Million | 7 Million | 239.00 |
Gross Profit | 117.46 Thousand | 811.99 Thousand | 737.62 Thousand | 2.94 Million | -3.95 Million | -239.00 |
Operating Expenses | 117.46 Thousand | 5.07 Million | 8.28 Million | 16.31 Million | 9.39 Million | 1.22 Million |
Selling, General and Administrative Expenses | 886.14 Thousand | 4.57 Million | 7.74 Million | 15.59 Million | 9.31 Million | 1.1 Million |
Research and Development Expenses | - | 188.04 Thousand | 366.02 Thousand | 627.93 Thousand | 53.77 Thousand | 127.05 Thousand |
Other Expenses | - | 12.25 Thousand | -732.21 Thousand | -930 Thousand | -1.44 Million | - |
Cost and Expenses | 526.16 Thousand | 5.91 Million | 8.68 Million | 17.39 Million | 9.39 Million | 1.22 Million |
Operating Income | -756.73 Thousand | -6.34 Million | -6.28 Million | -13.49 Million | -6.33 Million | -1.22 Million |
Interest Expense | 256.66 Thousand | 124.89 Thousand | 59.03 Thousand | - | - | - |
Income Tax Expense | - | -2.11 Million | 470.6 Thousand | 1.46 Million | -444.31 Thousand | 5.00 |
Earnings before Tax | -1.94 Million | -5.04 Million | -9.91 Million | -16.02 Million | -9.7 Million | -1.22 Million |
Net Income | -2.34 Million | -4.89 Million | -9.11 Million | -16.01 Million | -9.7 Million | -1.22 Million |
Earnings Per Share Basic | -0.12 | -0.25 | -0.68 | -1.79 | -1.12 | -0.14 |
Earnings Per Share Diluted | -0.12 | -0.25 | -0.68 | -1.79 | -1.12 | -0.14 |
Weighted Average Shares Outstanding | 19.91 Million | 19.21 Million | 13.46 Million | 8.95 Million | 8.7 Million | 8.7 Million |
Weighted Average Shares Outstanding (Diluted) | 19.91 Million | 19.21 Million | 13.46 Million | 8.95 Million | 8.7 Million | 8.7 Million |
Gross Margin | 0.22 | 0.49 | 0.65 | 0.73 | -1.29 | - |
EBIT Margin | -3.08 | -3.64 | -5.38 | -2.94 | -2.06 | - |
Profit Margin | -4.45 | -2.95 | -8.03 | -3.99 | -3.18 | - |
EBITDA | -1.62 Million | -3.02 Million | -6.1 Million | -13.4 Million | -5.85 Million | -1.22 Million |
Earnings Before Tax Margin | -1.44 | -3.83 | -5.53 | -3.36 | -2.07 | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 10 Thousand | 73.67 Thousand | 526.16 Thousand | 116.87 Thousand | 100.25 Thousand |
Cost of Revenue | - | 7500.00 | 58.94 Thousand | 408.7 Thousand | 177.8 Thousand | 80.96 Thousand |
Gross Profit | - | 2500.00 | 14.73 Thousand | 117.46 Thousand | -60.92 Thousand | 19.28 Thousand |
Operating Expenses | 14.14 Thousand | 131.71 Thousand | 78.32 Thousand | 964.64 Thousand | 17.33 Thousand | 151.17 Thousand |
Selling, General and Administrative Expenses | 11.01 Thousand | 131.71 Thousand | 71.99 Thousand | - | -744.00 | 140.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3131.00 | - | - | 57.34 Thousand | 11.06 Thousand | 46.28 Thousand |
Cost and Expenses | 14.14 Thousand | 139.21 Thousand | 137.26 Thousand | 1.37 Million | 195.13 Thousand | 232.13 Thousand |
Operating Income | -1.01 Million | -148.46 Thousand | -47.56 Thousand | -1.38 Million | -118.61 Thousand | -119.82 Thousand |
Interest Expense | 174.06 Thousand | 62.92 Thousand | 62.18 Thousand | 256.66 Thousand | 58.6 Thousand | 67.14 Thousand |
Income Tax Expense | -785.4 Thousand | 43.68 Thousand | 78.2 Thousand | 107.56 Thousand | 227.00 | 113.91 Thousand |
Earnings before Tax | -1.26 Million | -128.44 Thousand | -12.84 Thousand | -1.94 Million | -385.11 Thousand | -187.34 Thousand |
Net Income | -1.26 Million | -128.44 Thousand | -12.84 Thousand | -2.34 Million | -369.46 Thousand | -224.35 Thousand |
Earnings Per Share Basic | -0.06 | -0.01 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.06 | -0.01 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 19.91 Million | 19.91 Million | 19.91 Million | 199.17 Million | 199.17 Million | 19.91 Million |
Weighted Average Shares Outstanding (Diluted) | 19.91 Million | 19.91 Million | 19.91 Million | 199.17 Million | 199.17 Million | 19.91 Million |
Gross Margin | - | 0.25 | 0.20 | 0.22 | -0.52 | 0.19 |
EBIT Margin | - | -14.66 | -0.56 | - | -0.96 | -1.09 |
Profit Margin | - | -12.84 | -0.17 | -4.45 | -3.16 | -2.24 |
EBITDA | -1.01 Million | -146.58 Thousand | -41.23 Thousand | - | -112.28 Thousand | -108.93 Thousand |
Earnings Before Tax Margin | - | -14.85 | -0.65 | -2.64 | -1.01 | -1.20 |
FHYD
OSX
2885
603336
600618
002172