USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 1.44 Million | 3.35 Million | 4.65 Million | 3.43 Million | 2.61 Million | 2.78 Million |
Total Current Assets | 171.56 Thousand | 1.05 Million | 1.9 Million | 1.88 Million | 2.56 Million | 2.77 Million |
Cash And Short Term Investments | 169.71 Thousand | 575.56 Thousand | 196.07 Thousand | 275.75 Thousand | 1.84 Million | 2.07 Million |
Cash and Cash Equivalents | 54.74 Thousand | 24.56 Thousand | 181.29 Thousand | 145.14 Thousand | 36.21 Thousand | 1.42 Million |
Short Term Investments | 114.97 Thousand | 550.99 Thousand | 14.78 Thousand | 130.61 Thousand | 1.81 Million | 650.55 Thousand |
Net Receivables | 39.56 Thousand | 113.15 Thousand | 381.51 Thousand | 595.89 Thousand | 210.52 Thousand | 83.93 Thousand |
Inventory | -39.56 Thousand | 207.79 Thousand | 1.17 Million | 663.65 Thousand | 50.78 Thousand | - |
Other Current Assets | 1851.00 | 161.39 Thousand | 155.3 Thousand | 348.63 Thousand | 454.14 Thousand | 617.5 Thousand |
Total Non-Current Assets | 1.26 Million | 2.29 Million | 2.75 Million | 1.54 Million | 49.24 Thousand | 5353.00 |
Net PPE | 8208.00 | 359.67 Thousand | 406.59 Thousand | 144.36 Thousand | 49.24 Thousand | 5353.00 |
Good Will And Intangible Assets | - | - | 1.92 Million | 161.8 Thousand | - | - |
Good Will | - | - | 534.55 Thousand | - | - | - |
Intangible Assets | - | - | 1.38 Million | 161.8 Thousand | - | - |
Long-Term Investments | 1.2 Million | 1.85 Million | 424.85 Thousand | 1.24 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 54.36 Thousand | 84.79 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.25 Million | 1.9 Million | 1.37 Million | 2.15 Million | 1.28 Million | 70.98 Thousand |
Total Current Liabilities | 1.37 Million | 982.27 Thousand | 1.11 Million | 1.97 Million | 773.55 Thousand | 70.98 Thousand |
Account Payables | 914.44 Thousand | 785.47 Thousand | 832.4 Thousand | 1.49 Million | 364.14 Thousand | 37.26 Thousand |
Tax Payables | 121.28 Thousand | - | - | - | - | - |
Short Term Debt | 29.84 Thousand | 119.02 Thousand | 84.77 Thousand | - | - | 42.9 Thousand |
Deferred Revenue | 50 Thousand | 77.77 Thousand | 197 Thousand | 478.65 Thousand | 349.85 Thousand | -42.9 Thousand |
Other Current Liabilities | 378.1 Thousand | - | - | 579.00 | 59.55 Thousand | 33.71 Thousand |
Total Non Current Liabilities | 879.93 Thousand | 921.19 Thousand | 264.14 Thousand | 175.34 Thousand | 509.58 Thousand | - |
Long-Term Debt | 879.93 Thousand | 912.84 Thousand | 264.14 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | 175.34 Thousand | 509.58 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 8346.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -811.64 Thousand | 1.45 Million | 3.28 Million | 1.27 Million | 1.32 Million | 2.71 Million |
Stock Holders Equity | -811.64 Thousand | 1.45 Million | 3.82 Million | 1.17 Million | 1.32 Million | 2.71 Million |
Common Stock | 28.56 Million | 28.56 Million | 27.95 Million | 19.27 Million | 5.44 Million | 3.2 Million |
Retained Earnings | -40.23 Million | -37.92 Million | -34.28 Million | -26.12 Million | -10.93 Million | -1.23 Million |
Accumulated other comprehensive income | 10.82 Million | 10.74 Million | 10.07 Million | 7.96 Million | 6.25 Million | 693.95 Thousand |
Common Stock Equity | -811.64 Thousand | 1.45 Million | 3.82 Million | 1.17 Million | 1.32 Million | 2.71 Million |
Capital Lease Obligation | 29.84 Thousand | 303.23 Thousand | 268.91 Thousand | - | - | - |
Total Investments | 1.32 Million | 2.4 Million | 439.63 Thousand | 1.37 Million | 1.81 Million | 650.55 Thousand |
Total Debt | 909.78 Thousand | 1.03 Million | 348.91 Thousand | - | - | 42.9 Thousand |
Net Debt | 855.04 Thousand | 1 Million | 167.62 Thousand | -145.14 Thousand | -36.21 Thousand | -1.38 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 191.26 Thousand | 1.26 Million | 1.36 Million | 1.44 Million | 1.44 Million | 1.63 Million |
Total Current Assets | 191.16 Thousand | 68.64 Thousand | 117.25 Thousand | 171.56 Thousand | 171.56 Thousand | 207.68 Thousand |
Cash And Short Term Investments | 149.17 Thousand | 26.65 Thousand | 54.4 Thousand | 169.71 Thousand | 169.71 Thousand | 183.26 Thousand |
Cash and Cash Equivalents | -149.17 Thousand | 4643.00 | 11.31 Thousand | 54.74 Thousand | 54.74 Thousand | 29.19 Thousand |
Short Term Investments | 149.17 Thousand | 22 Thousand | 43.08 Thousand | 114.97 Thousand | 114.97 Thousand | 154.07 Thousand |
Net Receivables | 41.99 Thousand | 41.99 Thousand | 62.85 Thousand | 39.56 Thousand | 39.56 Thousand | 13.83 Thousand |
Inventory | - | - | - | -39.56 Thousand | -39.56 Thousand | - |
Other Current Assets | - | - | - | 1851.00 | 1851.00 | 10.58 Thousand |
Total Non-Current Assets | 102.00 | 1.19 Million | 1.24 Million | 1.26 Million | 1.26 Million | 1.42 Million |
Net PPE | - | - | 1876.00 | 8208.00 | 8208.00 | 14.54 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 102.00 | 1.2 Million | 1.22 Million | 1.2 Million | 1.2 Million | 1.3 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -9313.00 | 20.51 Thousand | 54.36 Thousand | 54.36 Thousand | 113 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.4 Million | 2.21 Million | 2.18 Million | 2.25 Million | 2.25 Million | 2.11 Million |
Total Current Liabilities | 2.4 Million | 2.21 Million | 2.18 Million | 1.37 Million | 1.37 Million | 1.15 Million |
Account Payables | 991.7 Thousand | 910.23 Thousand | 860.98 Thousand | 914.44 Thousand | 914.44 Thousand | 929.08 Thousand |
Tax Payables | 140.43 Thousand | 122.8 Thousand | 124.68 Thousand | 121.28 Thousand | 121.28 Thousand | - |
Short Term Debt | 1.17 Million | 119.21 Thousand | 1.04 Million | 29.84 Thousand | 29.84 Thousand | 51.21 Thousand |
Deferred Revenue | - | - | - | 50 Thousand | 50 Thousand | 105.1 Thousand |
Other Current Liabilities | 237.02 Thousand | 1.18 Million | 283.96 Thousand | 378.1 Thousand | 378.1 Thousand | 67.56 Thousand |
Total Non Current Liabilities | 1.00 | - | - | 879.93 Thousand | 879.93 Thousand | 965.3 Thousand |
Long-Term Debt | - | - | - | 879.93 Thousand | 879.93 Thousand | 852.8 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | - | - | 112.5 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.21 Million | -951.96 Thousand | -823.65 Thousand | -811.64 Thousand | -811.64 Thousand | -481.86 Thousand |
Stock Holders Equity | -2.21 Million | -951.96 Thousand | -823.65 Thousand | -811.64 Thousand | -811.64 Thousand | -481.86 Thousand |
Common Stock | 28.56 Million | 28.56 Million | 28.56 Million | 28.56 Million | 28.56 Million | 28.56 Million |
Retained Earnings | -41.63 Million | -40.37 Million | -40.24 Million | -40.23 Million | -40.23 Million | -39.89 Million |
Accumulated other comprehensive income | 10.82 Million | 10.82 Million | 10.82 Million | 10.82 Million | 10.82 Million | 10.82 Million |
Common Stock Equity | -2.21 Million | -951.96 Thousand | -823.65 Thousand | -811.64 Thousand | -811.64 Thousand | -481.86 Thousand |
Capital Lease Obligation | - | - | 7611.00 | 29.84 Thousand | 29.84 Thousand | 51.21 Thousand |
Total Investments | 149.17 Thousand | 1.22 Million | 1.26 Million | 1.32 Million | 1.32 Million | 1.45 Million |
Total Debt | 1.17 Million | 119.21 Thousand | 1.04 Million | 909.78 Thousand | 909.78 Thousand | 904.01 Thousand |
Net Debt | 1.32 Million | 114.56 Thousand | 1.02 Million | 855.04 Thousand | 855.04 Thousand | 874.82 Thousand |
FHYD
OSX
2885
603336
600618
002172