USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | 143.68 Thousand | 773.64 | 1125.68 | - |
Cost of Revenue | - | - | 83.72 Thousand | 669.18 | 969.40 | - |
Gross Profit | - | - | 59.95 Thousand | 104.46 | 156.27 | - |
Operating Expenses | 19.29 Thousand | 38.77 Thousand | 57.76 Thousand | 61.23 Thousand | 33.61 Thousand | 62.79 Thousand |
Selling, General and Administrative Expenses | 19.29 Thousand | 38.77 Thousand | 57.76 Thousand | 61.23 Thousand | 33.61 Thousand | 62.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 19.29 Thousand | 38.77 Thousand | 141.49 Thousand | 61.23 Thousand | 33.61 Thousand | 62.79 Thousand |
Operating Income | -19.3 Thousand | -38.78 Thousand | 2190.00 | -61.23 Thousand | -33.62 Thousand | -62.79 Thousand |
Interest Expense | 141.53 Thousand | 172.67 Thousand | 168.94 Thousand | 49.64 Thousand | - | 13.00 |
Income Tax Expense | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | 33.41 Thousand | - |
Earnings before Tax | -177.22 Thousand | -203.66 Thousand | -207.22 Thousand | -238.74 Thousand | 14.8 Thousand | -320.86 Thousand |
Net Income | -177.22 Thousand | -203.66 Thousand | -207.22 Thousand | -238.74 Thousand | 14.8 Thousand | -320.86 Thousand |
Earnings Per Share Basic | -0.00 | -0.04 | -0.07 | -0.20 | 0.01 | -0.28 |
Earnings Per Share Diluted | -0.00 | -0.04 | -0.07 | -0.20 | 0.01 | -0.28 |
Weighted Average Shares Outstanding | 56.94 Million | 5 Million | 3.11 Million | 1.17 Million | 1.17 Million | 1.16 Million |
Weighted Average Shares Outstanding (Diluted) | 56.94 Million | 5 Million | 3.11 Million | 1.17 Million | 1.17 Million | 1.16 Million |
Gross Margin | - | - | 0.42 | 0.14 | 0.14 | - |
EBIT Margin | - | - | 0.02 | -79.15 | -0.18 | - |
Profit Margin | - | - | -1.44 | -308.61 | 13.15 | - |
EBITDA | -35.69 Thousand | -30.99 Thousand | -38.28 Thousand | -189.1 Thousand | 14.8 Thousand | -320.84 Thousand |
Earnings Before Tax Margin | - | - | 0.02 | -79.15 | -29.87 | - |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 2528.00 | 19.29 Thousand | 3901.00 | 559.00 | 9380.00 | 5456.00 |
Selling, General and Administrative Expenses | 2528.00 | - | 3901.00 | 559.00 | 9380.00 | 5456.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2528.00 | 19.29 Thousand | 3901.00 | 559.00 | 9380.00 | 5456.00 |
Operating Income | -2530.00 | -19.3 Thousand | -3900.00 | -560.00 | -9380.00 | -5460.00 |
Interest Expense | 12.69 Thousand | 141.53 Thousand | - | 72.04 Thousand | 73.25 Thousand | 49.35 Thousand |
Income Tax Expense | -41.58 Thousand | -228.48 Thousand | - | - | - | - |
Earnings before Tax | -15.22 Thousand | -177.22 Thousand | 49.21 Thousand | -80.91 Thousand | -85.92 Thousand | -59.59 Thousand |
Net Income | -15.22 Thousand | -177.22 Thousand | 49.21 Thousand | -80.91 Thousand | -85.92 Thousand | -59.59 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 56.94 Million | 56.94 Million | 56.94 Million | 53.61 Million | 51.94 Million | 43.94 Million |
Weighted Average Shares Outstanding (Diluted) | 56.94 Million | 56.94 Million | 56.94 Million | 53.61 Million | 51.94 Million | 43.94 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2530.00 | - | -3900.00 | -560.00 | -9380.00 | -5460.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
HREEF
NMNZF
6152
FIVESTAR
RSSFF
HUNTF