USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 53.55 Thousand | 3000.00 |
Cost of Revenue | - | 244.78 Thousand | 173.44 Thousand | 81.15 Thousand | 41.08 Thousand | 227.43 Thousand |
Gross Profit | - | -244.78 Thousand | -173.44 Thousand | -81.15 Thousand | 12.46 Thousand | -224.43 Thousand |
Operating Expenses | 656.33 Thousand | 671.12 Thousand | 1.34 Million | 973.48 Thousand | 602.47 Thousand | 916.43 Thousand |
Selling, General and Administrative Expenses | 656.33 Thousand | 170.64 Thousand | 927.7 Thousand | 809.62 Thousand | 340.9 Thousand | 542.15 Thousand |
Research and Development Expenses | - | - | - | - | 34.85 Thousand | 15.09 Thousand |
Other Expenses | - | 626.00 | 13.28 Thousand | 232.00 | 6863.00 | 11.86 Thousand |
Cost and Expenses | 656.33 Thousand | 671.12 Thousand | 1.34 Million | 973.48 Thousand | 643.56 Thousand | 916.43 Thousand |
Operating Income | -656.33 Thousand | -599.16 Thousand | -1.32 Million | -973.25 Thousand | -590.01 Thousand | -913.43 Thousand |
Interest Expense | - | 6713.00 | 6815.00 | 88.13 Thousand | 103.71 Thousand | - |
Income Tax Expense | - | 78.67 Thousand | 20.09 Thousand | -1970.00 | 110.57 Thousand | 11.86 Thousand |
Earnings before Tax | -1.02 Million | -669.07 Thousand | -1.33 Million | -1.02 Million | -693.7 Thousand | -2.4 Million |
Net Income | -1.02 Million | -669.07 Thousand | -1.33 Million | -1.02 Million | -693.7 Thousand | -2.4 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.06 | -0.06 | -0.05 | -0.16 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.06 | -0.06 | -0.05 | -0.16 |
Weighted Average Shares Outstanding | 28.99 Million | 25.01 Million | 21.49 Million | 17.86 Million | 15.29 Million | 15.29 Million |
Weighted Average Shares Outstanding (Diluted) | 28.99 Million | 25.01 Million | 21.49 Million | 17.86 Million | 15.29 Million | 15.29 Million |
Gross Margin | - | - | - | - | 0.23 | -74.81 |
EBIT Margin | - | - | - | - | -9.39 | -253.54 |
Profit Margin | - | - | - | - | -12.95 | -801.28 |
EBITDA | -760.03 Thousand | -425.71 Thousand | -1.08 Million | -656.94 Thousand | -509.73 Thousand | -2.26 Million |
Earnings Before Tax Margin | - | - | - | - | -11.02 | -304.48 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 55.55 Thousand | 55.88 Thousand | 50.22 Thousand | 61.19 Thousand | 244.78 Thousand |
Gross Profit | - | -55.55 Thousand | -55.88 Thousand | -50.22 Thousand | -61.19 Thousand | -244.78 Thousand |
Operating Expenses | 281.59 Thousand | 211.02 Thousand | 278.95 Thousand | 159.32 Thousand | 208.13 Thousand | 671.12 Thousand |
Selling, General and Administrative Expenses | 159.07 Thousand | 211.02 Thousand | 144.69 Thousand | 51.12 Thousand | -56.96 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 122.52 Thousand | 125.14 Thousand | - | - | -11.34 Thousand | 626.00 |
Cost and Expenses | 281.59 Thousand | 266.57 Thousand | 278.95 Thousand | 159.32 Thousand | 208.13 Thousand | 671.12 Thousand |
Operating Income | -281.59 Thousand | -266.58 Thousand | -278.95 Thousand | -159.32 Thousand | -148.13 Thousand | -599.16 Thousand |
Interest Expense | 853.00 | 2713.00 | 4476.00 | 3847.00 | 3989.00 | 6713.00 |
Income Tax Expense | -18.51 Thousand | -1.00 | - | 3847.00 | 63.98 Thousand | 78.67 Thousand |
Earnings before Tax | -300.96 Thousand | -269.29 Thousand | -283.42 Thousand | -175.43 Thousand | -226.79 Thousand | -669.07 Thousand |
Net Income | -300.96 Thousand | -269.29 Thousand | -283.42 Thousand | -175.43 Thousand | -226.79 Thousand | -669.07 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 28.99 Million | 28.1 Million | 25.98 Million | 25.98 Million | 25.98 Million | 25.01 Million |
Weighted Average Shares Outstanding (Diluted) | 28.99 Million | 28.1 Million | 25.98 Million | 25.98 Million | 25.98 Million | 25.01 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -240.59 Thousand | -211.03 Thousand | -223.07 Thousand | -109.09 Thousand | -158.27 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
HUNTF
VBVT
HREEF
BOOM
MNBA
FIVESTAR