USD 0.0
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2006 |
---|---|---|---|---|---|---|
Revenue | 21.04 Thousand | 33.16 Thousand | 53.68 Thousand | 14.5 Thousand | 14.5 Thousand | 21.45 Thousand |
Cost of Revenue | 25.5 Thousand | 36.74 Thousand | 32.57 Thousand | 13.39 Thousand | 13.39 Thousand | 32.34 Thousand |
Gross Profit | -4456.00 | -3579.00 | 21.1 Thousand | 1116.00 | 1116.00 | -10.88 Thousand |
Operating Expenses | 2.57 Million | 2.65 Million | 1.35 Million | 1.15 Million | 1.09 Million | 1.03 Million |
Selling, General and Administrative Expenses | 2.57 Million | 2.65 Million | 1.35 Million | 1.15 Million | 1.09 Million | 1.03 Million |
Research and Development Expenses | - | - | - | - | - | 2578.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.59 Million | 2.68 Million | 1.38 Million | 1.17 Million | 1.11 Million | 1.06 Million |
Operating Income | -2.57 Million | -2.65 Million | -1.33 Million | -1.15 Million | -1.09 Million | -1.04 Million |
Interest Expense | 22.2 Thousand | 12.99 Thousand | 9320.00 | 9569.00 | 9788.00 | 138.25 Thousand |
Income Tax Expense | -2.00 | 2.00 | -2.00 | -206.29 Thousand | -171.86 Thousand | 138.25 Thousand |
Earnings before Tax | -2.59 Million | -2.66 Million | -1.33 Million | -1.16 Million | -1.1 Million | -1.18 Million |
Net Income | -2.59 Million | -2.66 Million | -1.33 Million | -1.16 Million | -1.1 Million | -1.18 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 2.52 Billion | 2.52 Billion | 1.89 Billion | 1.17 Billion | 1.17 Billion | 59.83 Million |
Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 2.52 Billion | 1.89 Billion | 1.17 Billion | 1.17 Billion | 59.83 Million |
Gross Margin | -0.21 | -0.11 | 0.39 | 0.08 | 0.08 | -0.51 |
EBIT Margin | -122.08 | -79.87 | -24.73 | -79.74 | -75.72 | -43.77 |
Profit Margin | -123.41 | -80.39 | -24.96 | -80.40 | -76.39 | -55.14 |
EBITDA | -2.56 Million | -2.64 Million | -1.32 Million | -1.15 Million | -1.09 Million | -939.14 Thousand |
Earnings Before Tax Margin | -122.36 | -80.05 | -24.78 | -79.74 | -75.72 | -48.69 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6608.00 | 10.64 Thousand | 4872.00 | 21.04 Thousand | 4320.00 | 7006.00 |
Cost of Revenue | 7721.00 | 12.47 Thousand | 5229.00 | 25.5 Thousand | 5527.00 | 7993.00 |
Gross Profit | -1113.00 | -1832.00 | -357.00 | -4456.00 | -1207.00 | -987.00 |
Operating Expenses | 300.69 Thousand | 310.38 Thousand | 1.34 Million | 2.57 Million | 633.24 Thousand | 823.16 Thousand |
Selling, General and Administrative Expenses | 300.69 Thousand | 310.38 Thousand | 1.34 Million | - | 633.24 Thousand | 823.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 308.41 Thousand | 322.85 Thousand | 1.34 Million | 2.59 Million | 638.77 Thousand | 831.15 Thousand |
Operating Income | -301.8 Thousand | -312.22 Thousand | -1.34 Million | -2.57 Million | -634.45 Thousand | -824.15 Thousand |
Interest Expense | 5528.00 | 1479.00 | - | 22.2 Thousand | 5615.00 | 5620.00 |
Income Tax Expense | 1.00 | - | -5.00 | -2.00 | 5.00 | 1.00 |
Earnings before Tax | -307.33 Thousand | -313.69 Thousand | -463.63 Thousand | -2.59 Million | -640.06 Thousand | -830.83 Thousand |
Net Income | -307.33 Thousand | -313.69 Thousand | -463.63 Thousand | -2.59 Million | -640.06 Thousand | -830.83 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion |
Gross Margin | -0.17 | -0.17 | -0.07 | -0.21 | -0.28 | -0.14 |
EBIT Margin | -45.45 | -29.11 | -275.48 | - | -146.52 | -117.42 |
Profit Margin | -46.51 | -29.48 | -95.16 | -123.41 | -148.16 | -118.59 |
EBITDA | -300.32 Thousand | -309.77 Thousand | -1.34 Million | - | -632.95 Thousand | -822.67 Thousand |
Earnings Before Tax Margin | -45.67 | -29.34 | -275.62 | -122.36 | -146.86 | -117.63 |
ORVR3
MBUU
BOMDYEING
1861
CRSR
TWIN