Malibu Boats, Inc. (MBUU)
USD 38.5
(-4.77%)
USD 38.5
(-4.77%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 829.03 Million | 1.38 Billion | 1.21 Billion | 926.51 Million | 653.16 Million | 684.01 Million |
| Cost of Revenue | 681.94 Million | 1.03 Billion | 904.82 Million | 690.03 Million | 503.89 Million | 517.74 Million |
| Gross Profit | 147.09 Million | 351.29 Million | 310.05 Million | 236.48 Million | 149.27 Million | 166.27 Million |
| Operating Expenses | 99.1 Million | 206.51 Million | 96.22 Million | 86.71 Million | 63.96 Million | 68.15 Million |
| Selling, General and Administrative Expenses | 99.1 Million | 199.7 Million | 89.27 Million | 79.45 Million | 57.82 Million | 62.2 Million |
| Research and Development Expenses | - | - | - | - | - | 3.18 Million |
| Other Expenses | 107.03 Million | -331 Thousand | 6.95 Million | 7.25 Million | 6.13 Million | 5.95 Million |
| Cost and Expenses | 884.98 Million | 1.24 Billion | 1 Billion | 776.74 Million | 567.85 Million | 585.9 Million |
| Operating Income | -55.94 Million | 144.78 Million | 213.82 Million | 149.77 Million | 85.31 Million | 98.11 Million |
| Interest Expense | 1.84 Million | 2.96 Million | 2.87 Million | 2.52 Million | 3.88 Million | 6.46 Million |
| Income Tax Expense | -1.34 Million | 33.58 Million | 46.53 Million | 33.97 Million | 19.07 Million | 22.09 Million |
| Earnings before Tax | -57.78 Million | 141.49 Million | 209.96 Million | 148.26 Million | 83.73 Million | 91.79 Million |
| Net Income | -55.91 Million | 104.51 Million | 157.63 Million | 109.84 Million | 61.56 Million | 66.06 Million |
| Earnings Per Share Basic | -2.74 | 5.10 | 7.60 | 5.29 | 2.98 | 3.17 |
| Earnings Per Share Diluted | -2.74 | 5.06 | 7.51 | 5.23 | 2.95 | 3.15 |
| Weighted Average Shares Outstanding | 20.43 Million | 20.5 Million | 20.74 Million | 20.75 Million | 20.66 Million | 20.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.43 Million | 20.64 Million | 20.98 Million | 21.01 Million | 20.85 Million | 20.96 Million |
| Gross Margin | 0.18 | 0.25 | 0.26 | 0.26 | 0.23 | 0.24 |
| EBIT Margin | -0.03 | 0.11 | 0.18 | 0.17 | 0.14 | 0.15 |
| Profit Margin | -0.07 | 0.08 | 0.13 | 0.12 | 0.09 | 0.10 |
| EBITDA | -22.95 Million | 278.28 Million | 240.14 Million | 183.59 Million | 107.26 Million | 123.24 Million |
| Earnings Before Tax Margin | -0.07 | 0.10 | 0.18 | 0.16 | 0.13 | 0.14 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 158.71 Million | 829.03 Million | 203.41 Million | 211.07 Million | 255.83 Million | 1.38 Billion |
| Cost of Revenue | 147.91 Million | 688.75 Million | 164.77 Million | 173.59 Million | 199.03 Million | 1.03 Billion |
| Gross Profit | 10.79 Million | 140.28 Million | 38.64 Million | 37.47 Million | 56.79 Million | 351.29 Million |
| Operating Expenses | 26.44 Million | 99.1 Million | 25.16 Million | 22.76 Million | 28.17 Million | 206.51 Million |
| Selling, General and Administrative Expenses | 26.44 Million | - | 25.16 Million | 21.05 Million | 26.45 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -29 Thousand | 4000.00 | 14 Thousand | 9000.00 | 10 Thousand | -331 Thousand |
| Cost and Expenses | 174.35 Million | 787.85 Million | 189.93 Million | 196.36 Million | 227.2 Million | 1.24 Billion |
| Operating Income | -15.64 Million | 41.17 Million | 13.48 Million | 14.71 Million | 28.62 Million | 144.78 Million |
| Interest Expense | -9000.00 | 1.84 Million | 296 Thousand | 671 Thousand | 884 Thousand | 2.96 Million |
| Income Tax Expense | -4.8 Million | -1.34 Million | -7.42 Million | 3.9 Million | 6.97 Million | 33.58 Million |
| Earnings before Tax | -24.39 Million | -57.78 Million | -75.18 Million | 14.05 Million | 27.74 Million | 141.49 Million |
| Net Income | -19.22 Million | -55.91 Million | -66.83 Million | 9.88 Million | 20.25 Million | 104.51 Million |
| Earnings Per Share Basic | -0.94 | - | -3.28 | 0.48 | 0.98 | - |
| Earnings Per Share Diluted | -0.94 | - | -3.28 | 0.48 | 0.98 | - |
| Weighted Average Shares Outstanding | 20.39 Million | 20.43 Million | 20.39 Million | 20.37 Million | 20.58 Million | 20.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.39 Million | 20.43 Million | 20.39 Million | 20.45 Million | 20.68 Million | 20.64 Million |
| Gross Margin | 0.07 | 0.17 | 0.19 | 0.18 | 0.22 | 0.25 |
| EBIT Margin | -0.04 | - | 0.11 | 0.11 | 0.12 | - |
| Profit Margin | -0.12 | -0.07 | -0.33 | 0.05 | 0.08 | 0.08 |
| EBITDA | -6.98 Million | - | 21.71 Million | 22.77 Million | 30.34 Million | - |
| Earnings Before Tax Margin | -0.10 | 0.05 | 0.07 | 0.07 | 0.11 | 0.10 |
BOMDYEING
5939
ORISSAMINE
TWIN
UNVC
ORVR3