USD 30.25
(-0.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 327.29 Million | 545.52 Million | 638.71 Million | 410.48 Million | 674.63 Million | 843.28 Million |
Cost of Revenue | 191.49 Million | 285.26 Million | 439.9 Million | 462.28 Million | 660.3 Million | 674.5 Million |
Gross Profit | 135.79 Million | 260.25 Million | 198.8 Million | -51.79 Million | 14.33 Million | 168.78 Million |
Operating Expenses | -9.64 Million | 24.64 Million | 24.91 Million | 49.46 Million | 38.24 Million | 38.7 Million |
Selling, General and Administrative Expenses | 22.57 Million | 24.64 Million | 24.91 Million | 49.46 Million | 38.24 Million | 38.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -32.22 Million | 2.9 Million | -597 Thousand | 134.68 Million | -236 Thousand | 22 Thousand |
Cost and Expenses | 164.12 Million | 309.91 Million | 464.82 Million | 511.74 Million | 698.54 Million | 713.2 Million |
Operating Income | 163.16 Million | 243.98 Million | 294.53 Million | -101.26 Million | 325.5 Million | -17.1 Million |
Interest Expense | 164 Thousand | 447 Thousand | 4.26 Million | 26.09 Million | 37.01 Million | 33.49 Million |
Income Tax Expense | -45.51 Million | 333 Thousand | 173 Thousand | -14.93 Million | -132.32 Million | -13.99 Million |
Earnings before Tax | 203.42 Million | 142.87 Million | 48.38 Million | -919.54 Million | -686.15 Million | -53.76 Million |
Net Income | 248.93 Million | 148.36 Million | 48.21 Million | -949.15 Million | -553.82 Million | -45.28 Million |
Earnings Per Share Basic | 25.68 | 15.03 | 4.23 | -79.10 | -10.48 | -0.87 |
Earnings Per Share Diluted | 25.32 | 14.78 | 4.19 | -79.10 | -10.48 | -0.87 |
Weighted Average Shares Outstanding | 9.69 Million | 9.87 Million | 11.4 Million | 12 Million | 52.84 Million | 51.98 Million |
Weighted Average Shares Outstanding (Diluted) | 9.83 Million | 10.03 Million | 11.52 Million | 12 Million | 52.84 Million | 51.98 Million |
Gross Margin | 0.41 | 0.48 | 0.31 | -0.13 | 0.02 | 0.20 |
EBIT Margin | 0.68 | 0.49 | 0.56 | 0.11 | 0.89 | 0.33 |
Profit Margin | 0.76 | 0.27 | 0.08 | -2.31 | -0.82 | -0.05 |
EBITDA | 223.19 Million | 169.26 Million | 140.6 Million | -747.97 Million | 251.66 Million | 280.43 Million |
Earnings Before Tax Margin | 0.50 | 0.45 | 0.46 | -0.25 | 0.48 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 56.75 Million | 67.2 Million | 327.29 Million | 74.62 Million | 80.15 Million | 78.58 Million |
Cost of Revenue | 39.19 Million | 41.6 Million | 191.49 Million | 48.41 Million | 49.23 Million | 45.93 Million |
Gross Profit | 17.56 Million | 25.59 Million | 135.79 Million | 26.21 Million | 30.92 Million | 32.65 Million |
Operating Expenses | 5.6 Million | 4.97 Million | 22.57 Million | 7.72 Million | 4.95 Million | 4.8 Million |
Selling, General and Administrative Expenses | 5.6 Million | 4.97 Million | - | 7.72 Million | 4.95 Million | 4.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 222 Thousand | -377 Thousand | 203 Thousand | 190 Thousand | -146 Thousand | 52 Thousand |
Cost and Expenses | 44.79 Million | 46.58 Million | 214.07 Million | 56.13 Million | 54.18 Million | 50.73 Million |
Operating Income | 11.96 Million | 20.62 Million | 113.21 Million | 18.49 Million | 30.12 Million | 33.51 Million |
Interest Expense | 8000.00 | 30 Thousand | 164 Thousand | 43 Thousand | 41 Thousand | 41 Thousand |
Income Tax Expense | 3.09 Million | 4.97 Million | -45.51 Million | 1.23 Million | 722 Thousand | 27.18 Million |
Earnings before Tax | 14.6 Million | 21.08 Million | 203.42 Million | 58.67 Million | 29.55 Million | 55.19 Million |
Net Income | 11.5 Million | 16.1 Million | 248.93 Million | 57.43 Million | 28.83 Million | 28.01 Million |
Earnings Per Share Basic | 1.17 | 1.64 | - | 5.88 | 2.98 | 2.91 |
Earnings Per Share Diluted | 1.15 | 1.61 | - | 5.88 | 2.94 | 2.91 |
Weighted Average Shares Outstanding | 9.8 Million | 9.82 Million | 9.69 Million | 9.76 Million | 9.67 Million | 9.67 Million |
Weighted Average Shares Outstanding (Diluted) | 9.99 Million | 10 Million | 9.83 Million | 9.76 Million | 9.81 Million | 9.78 Million |
Gross Margin | 0.31 | 0.38 | 0.41 | 0.35 | 0.39 | 0.42 |
EBIT Margin | 0.28 | 0.37 | - | 0.32 | 0.42 | 0.43 |
Profit Margin | 0.20 | 0.24 | 0.76 | 0.77 | 0.36 | 0.36 |
EBITDA | 15.82 Million | 24.72 Million | - | 24.17 Million | 33.47 Million | 34.14 Million |
Earnings Before Tax Margin | 0.21 | 0.31 | 0.35 | 0.25 | 0.38 | 0.43 |
HERITGFOOD
PRTC
AEF
TVSELECT
0J46
HHPHF