UnderSea Recovery Corporation (UNDR)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2005 | 2004 | 2003 | 2002 | 2000 | 1999 |
|---|---|---|---|---|---|---|
| Revenue | - | 153.99 Thousand | 582.94 Thousand | 655.5 Thousand | 6.66 Million | 7.98 Million |
| Cost of Revenue | - | 135 Thousand | 607.67 Thousand | - | - | 15.58 Million |
| Gross Profit | - | 18.99 Thousand | -24.72 Thousand | 655.5 Thousand | 6.66 Million | -7.6 Million |
| Operating Expenses | 308.44 Thousand | 861.33 Thousand | 1.07 Million | 2.36 Million | 5.79 Million | 27.96 Million |
| Selling, General and Administrative Expenses | 100.31 Thousand | 826.28 Thousand | 904.79 Thousand | 1.38 Million | 5.65 Million | 9.8 Million |
| Research and Development Expenses | 208.13 Thousand | 34.17 Thousand | 171.07 Thousand | 980.21 Thousand | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 308.44 Thousand | 996.33 Thousand | 1.68 Million | 2.36 Million | 5.79 Million | 12.38 Million |
| Operating Income | 308.44 Thousand | 842.33 Thousand | 1.09 Million | 1.71 Million | 874.36 Thousand | 4.39 Million |
| Interest Expense | 20.35 Thousand | 21.24 Thousand | - | 15.44 Thousand | 612.18 Thousand | - |
| Income Tax Expense | 776.99 Thousand | 1.75 Million | 1.13 Million | -33.05 Thousand | 683.85 Thousand | 197 Thousand |
| Earnings before Tax | - | 861.89 Thousand | 1.11 Million | 1.71 Million | 178.91 Thousand | -20.85 Million |
| Net Income | -468.54 Thousand | -891.2 Thousand | -2.23 Million | -1.68 Million | 190.5 Thousand | -13.09 Million |
| Earnings Per Share Basic | -0.10 | -4.32 | -11.05 | -8.47 | 45.90 | -3385.98 |
| Earnings Per Share Diluted | -0.10 | -4.32 | -11.05 | -8.47 | 45.90 | -3385.98 |
| Weighted Average Shares Outstanding | 4.5 Million | 206.37 Thousand | 202.48 Thousand | 198.44 Thousand | 4006.00 | 3867.00 |
| Weighted Average Shares Outstanding (Diluted) | 4.5 Million | 206.37 Thousand | 202.6 Thousand | 198.44 Thousand | 4006.00 | 3867.00 |
| Gross Margin | - | 0.12 | -0.04 | 1.00 | 1.00 | -0.95 |
| EBIT Margin | - | -5.60 | -1.69 | -2.54 | 0.16 | 3.68 |
| Profit Margin | - | -5.79 | -3.84 | -2.56 | 0.03 | -1.64 |
| EBITDA | -308.44 Thousand | -861.89 Thousand | -983.53 Thousand | -1.66 Million | 1.09 Million | 29.34 Million |
| Earnings Before Tax Margin | - | 5.47 | 1.89 | 2.61 | 0.13 | 0.55 |
| Breakdown | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2005 FY | 2004 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | 98 Thousand | - | - | - |
| Gross Profit | - | - | -98 Thousand | - | - | - |
| Operating Expenses | 144.16 Thousand | 237.89 Thousand | 98.81 Thousand | 247.69 Thousand | 308.44 Thousand | 26.6 Thousand |
| Selling, General and Administrative Expenses | 144.16 Thousand | 237.89 Thousand | 98.81 Thousand | 39.56 Thousand | - | 26.6 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 144.16 Thousand | 237.89 Thousand | 196.81 Thousand | 247.69 Thousand | 308.44 Thousand | 26.6 Thousand |
| Operating Income | 144.16 Thousand | 237.89 Thousand | 196.81 Thousand | 247.69 Thousand | 308.44 Thousand | 26.6 Thousand |
| Interest Expense | 5088.00 | 5088.00 | - | 5088.00 | 20.35 Thousand | 5088.00 |
| Income Tax Expense | 293.42 Thousand | 480.88 Thousand | 398.71 Thousand | 500.48 Thousand | 776.99 Thousand | 84.72 Thousand |
| Earnings before Tax | - | - | - | - | - | - |
| Net Income | -149.25 Thousand | -242.98 Thousand | -201.9 Thousand | -252.78 Thousand | -468.54 Thousand | -58.11 Thousand |
| Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | - | - | -0.05 |
| Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | - | - | -0.05 |
| Weighted Average Shares Outstanding | 48.14 Million | 46.84 Million | 44.84 Million | - | 4.5 Million | 1.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.14 Million | 46.84 Million | 44.84 Million | - | 4.5 Million | 1.2 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -144.16 Thousand | -237.89 Thousand | -196.81 Thousand | -247.69 Thousand | - | -26.6 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
ALVIN
4532
1725
LGI
2539
8482