AUD 3.04
(-1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 33.24 Million | 32.29 Million | 15.82 Million | 6.54 Million | 4.16 Million | 5.29 Million |
Cost of Revenue | 20.11 Million | 9.56 Million | 14.74 Million | 10.42 Million | 7.08 Million | 6.87 Million |
Gross Profit | 13.13 Million | 22.73 Million | 1.08 Million | -3.87 Million | -2.91 Million | -1.57 Million |
Operating Expenses | 7.92 Million | 14.08 Million | 3.01 Million | 1.75 Million | 926.56 Thousand | 981.09 Thousand |
Selling, General and Administrative Expenses | 7.92 Million | 6.52 Million | 3.01 Million | 1.78 Million | 930.38 Thousand | 987.36 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 64 Thousand | - | 31 Thousand | 3820.00 | 6270.00 |
Cost and Expenses | 16.92 Million | 23.64 Million | 17.75 Million | 12.18 Million | 8 Million | 7.85 Million |
Operating Income | 16.32 Million | 8.67 Million | -1.93 Million | -5.63 Million | -3.83 Million | -2.56 Million |
Interest Expense | 1.13 Million | 899 Thousand | 822 Thousand | 831 Thousand | 783.81 Thousand | 655.01 Thousand |
Income Tax Expense | 2.25 Million | 1.33 Million | 2.14 Million | 404 Thousand | 560.8 Thousand | 804.57 Thousand |
Earnings before Tax | 8.92 Million | 7.77 Million | 6.91 Million | 2.15 Million | 1.76 Million | 2.79 Million |
Net Income | 6.67 Million | 6.44 Million | 4.77 Million | 1.74 Million | 1.2 Million | 1.98 Million |
Earnings Per Share Basic | 0.08 | 0.08 | 0.05 | 0.02 | 0.01 | 0.02 |
Earnings Per Share Diluted | 0.08 | 0.07 | 0.05 | 0.02 | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 88.42 Million | 84.12 Million | 88.25 Million | 88.25 Million | 88.25 Million | 88.25 Million |
Weighted Average Shares Outstanding (Diluted) | 88.53 Million | 88.79 Million | 88.25 Million | 88.25 Million | 88.25 Million | 88.25 Million |
Gross Margin | 0.40 | 0.70 | 0.07 | -0.59 | -0.70 | -0.30 |
EBIT Margin | 0.46 | 0.41 | 0.14 | -0.31 | -0.33 | -0.17 |
Profit Margin | 0.20 | 0.20 | 0.30 | 0.27 | 0.29 | 0.38 |
EBITDA | 15.4 Million | 13.37 Million | 11.86 Million | 6.57 Million | 5.03 Million | 5.1 Million |
Earnings Before Tax Margin | 0.49 | 0.27 | -0.12 | -0.86 | -0.92 | -0.48 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 8.72 Million | 11.97 Million | 8.72 Million | 4.79 Million | 7.89 Million | 32.29 Million |
Cost of Revenue | 2.35 Million | 20.11 Million | 2.35 Million | 9.89 Million | 2.14 Million | 9.56 Million |
Gross Profit | 6.37 Million | -8.13 Million | 6.37 Million | -5.09 Million | 5.75 Million | 22.73 Million |
Operating Expenses | 1.98 Million | 3.2 Million | 1.98 Million | 1.31 Million | 3.51 Million | 14.08 Million |
Selling, General and Administrative Expenses | 1.98 Million | - | 1.98 Million | 1.43 Million | 1.97 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 71 Thousand | 64 Thousand | - | 121 Thousand | - | 64 Thousand |
Cost and Expenses | 4.33 Million | 23.31 Million | 4.33 Million | 11.2 Million | 5.66 Million | 23.64 Million |
Operating Income | 4.38 Million | -11.33 Million | 4.38 Million | -6.4 Million | 2.23 Million | 8.67 Million |
Interest Expense | 689 Thousand | 1.13 Million | - | 448 Thousand | - | 899 Thousand |
Income Tax Expense | 604 Thousand | 2.25 Million | 604 Thousand | 1.04 Million | 522 Thousand | 1.33 Million |
Earnings before Tax | 2.39 Million | 8.92 Million | 2.39 Million | 4.14 Million | 2.07 Million | 7.77 Million |
Net Income | 1.78 Million | 6.67 Million | 1.78 Million | 3.09 Million | 1.54 Million | 6.44 Million |
Earnings Per Share Basic | 0.02 | - | 0.02 | 0.04 | 0.02 | - |
Earnings Per Share Diluted | 0.02 | - | 0.02 | 0.04 | 0.02 | - |
Weighted Average Shares Outstanding | 89.35 Million | 88.42 Million | 89.35 Million | 88.29 Million | 88.54 Million | 84.12 Million |
Weighted Average Shares Outstanding (Diluted) | 88.52 Million | 88.53 Million | 88.52 Million | 88.29 Million | 88.54 Million | 88.79 Million |
Gross Margin | 0.73 | -0.68 | 0.73 | -1.06 | 0.73 | 0.70 |
EBIT Margin | 0.46 | - | 0.46 | -0.81 | 0.43 | - |
Profit Margin | 0.20 | 0.56 | 0.20 | 0.65 | 0.20 | 0.20 |
EBITDA | 4.02 Million | - | 4.02 Million | -3.88 Million | 3.41 Million | - |
Earnings Before Tax Margin | 0.50 | -0.95 | 0.50 | -1.34 | 0.28 | 0.27 |
2539
8482
UNDR
MITFF
603565
POLP