USD 25.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.17 Billion | 11.63 Billion | 12.09 Billion | 10.98 Billion | 8.83 Billion | 8.45 Billion |
Total Current Assets | 4.05 Billion | 3.6 Billion | 3.33 Billion | 2.98 Billion | 2.77 Billion | 3.24 Billion |
Cash And Short Term Investments | 504 Million | 66 Million | 585 Million | 327 Million | 363 Million | 306 Million |
Cash and Cash Equivalents | 413 Million | 66 Million | 585 Million | 326 Million | 336 Million | 276 Million |
Short Term Investments | 91 Million | - | - | 1 Million | 27 Million | 30 Million |
Net Receivables | 2.28 Billion | 2.01 Billion | 1.8 Billion | 1.9 Billion | 1.73 Billion | 2.25 Billion |
Inventory | 210 Million | 163 Million | 99 Million | 79 Million | 90 Million | 84 Million |
Other Current Assets | 1.06 Billion | 984 Million | 844 Million | 677 Million | 591 Million | 601 Million |
Total Non-Current Assets | 9.11 Billion | 8.03 Billion | 8.76 Billion | 8 Billion | 6.05 Billion | 5.2 Billion |
Net PPE | 493 Million | 485 Million | 555 Million | 670 Million | 739 Million | 697 Million |
Good Will And Intangible Assets | 6.39 Billion | 6.34 Billion | 6.09 Billion | 4.88 Billion | 3.75 Billion | 3.18 Billion |
Good Will | 1.62 Billion | 1.57 Billion | 1.48 Billion | 1.36 Billion | 1.48 Billion | 1.37 Billion |
Intangible Assets | 4.77 Billion | 4.77 Billion | 4.61 Billion | 3.51 Billion | 2.27 Billion | 1.8 Billion |
Long-Term Investments | 1.65 Billion | 846 Million | 1.7 Billion | 2.03 Billion | 1.16 Billion | 920 Million |
Tax Assets | 562 Million | 348 Million | 404 Million | 414 Million | 367 Million | 353 Million |
Other Non Current Assets | 7 Million | 8 Million | 6 Million | 1 Million | 28 Million | 50 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.19 Billion | 9.28 Billion | 10.06 Billion | 9.55 Billion | 5.84 Billion | 5.45 Billion |
Total Current Liabilities | 6.26 Billion | 6.52 Billion | 5.39 Billion | 4.72 Billion | 4.13 Billion | 3.84 Billion |
Account Payables | 118 Million | 3.66 Billion | 3.16 Billion | 3.84 Billion | 3.98 Billion | 3.61 Billion |
Tax Payables | 70 Million | 53 Million | 39 Million | 27 Million | -12 Million | 48 Million |
Short Term Debt | 364 Million | 1.21 Billion | 398 Million | 718 Million | 100 Million | 107 Million |
Deferred Revenue | 408 Million | 377 Million | 388 Million | 454 Million | 51 Million | - |
Other Current Liabilities | 5.37 Billion | 1.26 Billion | 1.44 Billion | -290 Million | 1 Million | 127 Million |
Total Non Current Liabilities | 3.92 Billion | 2.76 Billion | 4.67 Billion | 4.83 Billion | 1.71 Billion | 1.6 Billion |
Long-Term Debt | 1.82 Billion | 1.45 Billion | 2.69 Billion | 2.81 Billion | 511 Million | 494 Million |
Deferred Revenue Non Current | 324 Million | 291 Million | 355 Million | 335 Million | 437 Million | 366 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.01 Billion | 437 Million | 769 Million | 851 Million | 105 Million | 135 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.98 Billion | 2.35 Billion | 2.03 Billion | 1.43 Billion | 2.98 Billion | 3 Billion |
Stock Holders Equity | 2.96 Billion | 2.35 Billion | 2.03 Billion | 1.43 Billion | 2.98 Billion | 2.99 Billion |
Common Stock | 18.21 Billion | 18.13 Billion | 18.13 Billion | - | - | - |
Retained Earnings | -30.24 Billion | -30.71 Billion | -31.03 Billion | 1.91 Billion | 3.27 Billion | 3.31 Billion |
Accumulated other comprehensive income | - | - | -263 Million | -483 Million | -291 Million | -311 Million |
Common Stock Equity | 2.96 Billion | 2.35 Billion | 2.03 Billion | 1.43 Billion | 2.98 Billion | 2.99 Billion |
Capital Lease Obligation | 324 Million | 423 Million | 501 Million | 525 Million | 596 Million | 583 Million |
Total Investments | 1.74 Billion | 846 Million | 1.7 Billion | 2.03 Billion | 1.19 Billion | 950 Million |
Total Debt | 2.51 Billion | 2.67 Billion | 3.09 Billion | 3.53 Billion | 611 Million | 601 Million |
Net Debt | 2.1 Billion | 2.6 Billion | 2.51 Billion | 3.2 Billion | 275 Million | 325 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.16 Billion | 15.16 Billion | 13.17 Billion | 13.17 Billion | 13.09 Billion | 12.45 Billion |
Total Current Assets | 4.21 Billion | 4.21 Billion | 4.05 Billion | 4.05 Billion | 4.05 Billion | 3.86 Billion |
Cash And Short Term Investments | 457 Million | 457 Million | 504 Million | 504 Million | 504 Million | 542 Million |
Cash and Cash Equivalents | 438 Million | 438 Million | 413 Million | 413 Million | 413 Million | 463 Million |
Short Term Investments | 19 Million | 19 Million | 91 Million | 91 Million | 91 Million | 79 Million |
Net Receivables | 2.3 Billion | 2.3 Billion | 2.28 Billion | 2.28 Billion | 1.98 Billion | 2.14 Billion |
Inventory | 244 Million | 244 Million | 210 Million | 210 Million | 210 Million | 204 Million |
Other Current Assets | 1.2 Billion | 1.2 Billion | 1.06 Billion | 1.06 Billion | 1.35 Billion | 1.04 Billion |
Total Non-Current Assets | 10.95 Billion | 10.95 Billion | 9.11 Billion | 9.11 Billion | 9.03 Billion | 8.59 Billion |
Net PPE | 652 Million | 652 Million | 493 Million | 493 Million | 493 Million | 474 Million |
Good Will And Intangible Assets | 1.92 Billion | 1.92 Billion | 6.39 Billion | 6.39 Billion | 1.8 Billion | 6.28 Billion |
Good Will | 1.72 Billion | 1.72 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Intangible Assets | 203 Million | 203 Million | 4.77 Billion | 4.77 Billion | 180 Million | 4.65 Billion |
Long-Term Investments | 2.89 Billion | 2.89 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.35 Billion |
Tax Assets | 570 Million | - | 562 Million | 562 Million | - | 390 Million |
Other Non Current Assets | 4.91 Billion | 5.48 Billion | 7 Million | 7 Million | 5.08 Billion | 87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.69 Billion | 11.69 Billion | 10.19 Billion | 10.19 Billion | 10.1 Billion | 9.89 Billion |
Total Current Liabilities | 7.2 Billion | 7.2 Billion | 6.26 Billion | 6.26 Billion | 6.26 Billion | 6.21 Billion |
Account Payables | 5.63 Billion | 5.63 Billion | 5.71 Billion | 118 Million | 118 Million | 5.02 Billion |
Tax Payables | 101 Million | - | 70 Million | 70 Million | - | 78 Million |
Short Term Debt | 1.22 Billion | 1.22 Billion | 364 Million | 364 Million | 278 Million | 1.01 Billion |
Deferred Revenue | 101 Million | - | 70 Million | 408 Million | - | - |
Other Current Liabilities | 239 Million | 340 Million | 122 Million | 5.37 Billion | 5.87 Billion | 179 Million |
Total Non Current Liabilities | 4.49 Billion | 4.49 Billion | 3.92 Billion | 3.92 Billion | 3.84 Billion | 3.67 Billion |
Long-Term Debt | 1.82 Billion | 2.3 Billion | 1.82 Billion | 1.82 Billion | 2.15 Billion | 2.14 Billion |
Deferred Revenue Non Current | 482 Million | - | 324 Million | 324 Million | - | 290 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.27 Billion | 2.18 Billion | 1.01 Billion | 1.01 Billion | 1.69 Billion | 546 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.47 Billion | 3.47 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.55 Billion |
Stock Holders Equity | 3.42 Billion | 3.42 Billion | 2.96 Billion | 2.96 Billion | 2.96 Billion | 2.55 Billion |
Common Stock | 18.29 Billion | 18.29 Billion | 18.21 Billion | 18.21 Billion | 18.21 Billion | 18.2 Billion |
Retained Earnings | -29.9 Billion | -29.9 Billion | -30.24 Billion | -30.24 Billion | -30.24 Billion | -30.63 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.42 Billion | 3.42 Billion | 2.96 Billion | 2.96 Billion | 2.96 Billion | 2.55 Billion |
Capital Lease Obligation | 552 Million | 552 Million | 324 Million | 324 Million | 410 Million | 402 Million |
Total Investments | 2.91 Billion | 2.91 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.43 Billion |
Total Debt | 3.05 Billion | 3.53 Billion | 2.51 Billion | 2.51 Billion | 2.42 Billion | 3.16 Billion |
Net Debt | 2.61 Billion | 3.09 Billion | 2.1 Billion | 2.1 Billion | 2.01 Billion | 2.7 Billion |
SFNXF
OR-R
BANR
6971
BIP
MR7