USD 0.01
(169.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2005 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 10.00 | 2.79 Million |
Cost of Revenue | - | - | - | - | 115.00 | - |
Gross Profit | - | - | - | - | -105.00 | 2.79 Million |
Operating Expenses | 94.01 Thousand | 75.64 Thousand | 71.78 Thousand | 30.26 Thousand | 25.95 Thousand | 2.83 Million |
Selling, General and Administrative Expenses | 94.01 Thousand | 75.64 Thousand | 71.78 Thousand | 30.26 Thousand | 25.95 Thousand | 2.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 94.01 Thousand | 75.64 Thousand | 71.78 Thousand | 30.26 Thousand | 26.06 Thousand | 2.83 Million |
Operating Income | -94.01 Thousand | -75.64 Thousand | -71.79 Thousand | -30.26 Thousand | -26.06 Thousand | 44.94 Thousand |
Interest Expense | 443.47 Thousand | 514.3 Thousand | 480.93 Thousand | 463.76 Thousand | 396.34 Thousand | 17.47 Thousand |
Income Tax Expense | -537.48 Thousand | - | - | - | 5.00 | 41.75 Thousand |
Earnings before Tax | -537.48 Thousand | -589.94 Thousand | -326.57 Thousand | -493.91 Thousand | -422.3 Thousand | -58.88 Thousand |
Net Income | -537.48 Thousand | -589.94 Thousand | -326.57 Thousand | -493.91 Thousand | -422.3 Thousand | -101.63 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 212.82 Million | 199.48 Million | 199.48 Million | 198.97 Million | 199.52 Million | 30.66 Million |
Weighted Average Shares Outstanding (Diluted) | 212.82 Million | 199.48 Million | 199.48 Million | 198.97 Million | 199.52 Million | 30.66 Million |
Gross Margin | - | - | - | - | -10.50 | 1.00 |
EBIT Margin | - | - | - | - | -2594.00 | 0.00 |
Profit Margin | - | - | - | - | -42.23 Thousand | -0.04 |
EBITDA | -94.01 Thousand | -75.64 Thousand | 154.35 Thousand | -30.14 Thousand | -25.85 Thousand | 121.99 Thousand |
Earnings Before Tax Margin | - | - | - | - | -2606.00 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 53.69 Thousand | 94.01 Thousand | 25.46 Thousand | 25.18 Thousand | 14.96 Thousand | 28.39 Thousand |
Selling, General and Administrative Expenses | 53.69 Thousand | - | 25.46 Thousand | 25.18 Thousand | 14.96 Thousand | 28.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 53.69 Thousand | 94.01 Thousand | 25.46 Thousand | 25.18 Thousand | 14.96 Thousand | 28.39 Thousand |
Operating Income | -53.69 Thousand | -94.01 Thousand | -25.47 Thousand | -25.18 Thousand | -14.97 Thousand | -28.4 Thousand |
Interest Expense | 452.00 | 443.47 Thousand | 461.00 | 155.35 Thousand | 147.53 Thousand | 140.12 Thousand |
Income Tax Expense | - | - | - | 39.58 Thousand | -122.08 Thousand | - |
Earnings before Tax | -54.14 Thousand | -537.48 Thousand | -25.93 Thousand | -180.53 Thousand | -162.5 Thousand | -168.52 Thousand |
Net Income | -54.14 Thousand | -537.48 Thousand | -25.93 Thousand | -180.53 Thousand | -162.5 Thousand | -168.52 Thousand |
Earnings Per Share Basic | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 642.66 Million | 212.82 Million | 642.23 Million | 199.48 Million | 199.48 Million | 199.48 Million |
Weighted Average Shares Outstanding (Diluted) | 642.66 Million | 212.82 Million | 642.23 Million | 199.48 Million | 199.48 Million | 199.48 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -53.69 Thousand | - | -25.47 Thousand | -25.18 Thousand | -14.97 Thousand | -28.4 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
LLLAF
KOZAY
STSS
0158
EPWCF
ELES