Empower Clinics Inc. (EPWCF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.66 Million | 4.36 Million | 3.2 Million | 2.03 Million | 1.09 Million | 1.56 Million |
| Cost of Revenue | 2.69 Million | 3.02 Million | 1.19 Million | 826.27 Thousand | 417.04 Thousand | 768.89 Thousand |
| Gross Profit | 1.96 Million | 1.34 Million | 2.01 Million | 1.2 Million | 674.33 Thousand | 792.35 Thousand |
| Operating Expenses | 6.92 Million | 6.75 Million | 5.62 Million | 4.72 Million | 4.98 Million | 113 Thousand |
| Selling, General and Administrative Expenses | 6.74 Million | 5.34 Million | 4.77 Million | 4.11 Million | 4.8 Million | 113 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 173.06 Thousand | 1.4 Million | 850.85 Thousand | 604.3 Thousand | 829.43 Thousand | - |
| Cost and Expenses | 9.61 Million | 9.77 Million | 6.81 Million | 5.54 Million | 5.4 Million | 113 Thousand |
| Operating Income | -4.95 Million | -5.4 Million | -3.6 Million | -3.51 Million | -4.3 Million | -113 Thousand |
| Interest Expense | 1.55 Million | 185.4 Thousand | 539.41 Thousand | 355.05 Thousand | 367.89 Thousand | - |
| Income Tax Expense | 165.00 | 968.66 Thousand | 542.2 Thousand | 812.17 Thousand | -519.45 Thousand | -38 Thousand |
| Earnings before Tax | -2.84 Million | -31.73 Million | -17.06 Million | -4.3 Million | -3.78 Million | -75 Thousand |
| Net Income | -2826.87 | -32.7 Million | -17.6 Million | -5.11 Million | -3.78 Million | -75 Thousand |
| Earnings Per Share Basic | -0.04 | -0.50 | -0.48 | -0.22 | -0.28 | -0.02 |
| Earnings Per Share Diluted | -0.04 | -0.50 | -0.48 | -0.22 | -0.28 | -0.02 |
| Weighted Average Shares Outstanding | 70.21 Million | 65.6 Million | 36.46 Million | 23.45 Million | 13.33 Million | 3.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.21 Million | 65.6 Million | 36.46 Million | 23.45 Million | 13.33 Million | 3.42 Million |
| Gross Margin | 0.42 | 0.31 | 0.63 | 0.59 | 0.62 | 0.51 |
| EBIT Margin | -0.23 | -1.05 | -1.00 | -1.41 | -3.08 | -0.10 |
| Profit Margin | -0.00 | -7.49 | -5.49 | -2.52 | -3.47 | -0.05 |
| EBITDA | -1.08 Million | -30.73 Million | -16.83 Million | -3.7 Million | -3.13 Million | -2.23 Million |
| Earnings Before Tax Margin | -1.06 | -1.24 | -1.12 | -1.73 | -3.95 | -0.07 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 4.47 Million | 427.43 Thousand | 1.57 Million |
| Cost of Revenue | - | - | - | 2.79 Million | 410.32 Thousand | 642.18 Thousand |
| Gross Profit | - | - | - | 1.68 Million | 17.1 Thousand | 931.62 Thousand |
| Operating Expenses | - | - | - | 6.32 Million | 1.05 Million | 1.76 Million |
| Selling, General and Administrative Expenses | - | - | - | - | 1.21 Million | 1.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 158.46 Thousand | 165.25 Thousand | 229.05 Thousand |
| Cost and Expenses | - | - | - | 9.11 Million | 1.46 Million | 2.4 Million |
| Operating Income | - | - | - | -4.63 Million | -1.03 Million | -831.72 Thousand |
| Interest Expense | - | - | - | 1.55 Million | 262.85 Thousand | 269.86 Thousand |
| Income Tax Expense | - | - | - | 165 Thousand | 3.00 | -374.65 Thousand |
| Earnings before Tax | - | - | - | -2.84 Million | -2.37 Million | -457.06 Thousand |
| Net Income | - | - | - | -2.89 Million | -2.37 Million | -82.4 Thousand |
| Earnings Per Share Basic | - | - | - | - | -0.03 | -0.00 |
| Earnings Per Share Diluted | - | - | - | - | -0.03 | -0.00 |
| Weighted Average Shares Outstanding | - | - | - | 70.21 Million | 72.33 Million | 348.5 Million |
| Weighted Average Shares Outstanding (Diluted) | - | - | - | 70.21 Million | 72.33 Million | 348.5 Million |
| Gross Margin | - | - | - | 0.38 | 0.04 | 0.59 |
| EBIT Margin | - | - | - | - | -2.31 | -0.31 |
| Profit Margin | - | - | - | -0.65 | -5.55 | -0.05 |
| EBITDA | - | - | - | - | -987.15 Thousand | -486.67 Thousand |
| Earnings Before Tax Margin | - | - | - | -1.04 | -2.43 | -0.53 |
ELES
UMCN
LLLAF
OXSQG
RWAYZ
0158