USD 73.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 40.83 Billion | 37.9 Billion | 35.73 Billion | 32.03 Billion | 28.93 Billion | 27.21 Billion |
Total Current Assets | 2.18 Billion | 2.66 Billion | 1.96 Billion | 1.65 Billion | 1.43 Billion | 1.53 Billion |
Cash And Short Term Investments | 38 Million | 250 Million | 8 Million | 139 Million | 16 Million | 16 Million |
Cash and Cash Equivalents | 38 Million | 10 Million | 8 Million | 139 Million | 16 Million | 16 Million |
Short Term Investments | - | 240 Million | 8 Million | - | - | - |
Net Receivables | 919 Million | 1.1 Billion | 820 Million | 749 Million | 734 Million | 837 Million |
Inventory | 733 Million | 667 Million | 592 Million | 521 Million | 494 Million | 483 Million |
Other Current Assets | 491 Million | 651 Million | 548 Million | 244 Million | 118 Million | 63 Million |
Total Non-Current Assets | 38.64 Billion | 35.23 Billion | 33.76 Billion | 30.37 Billion | 27.5 Billion | 25.68 Billion |
Net PPE | 33.77 Billion | 31.26 Billion | 29.26 Billion | 26.8 Billion | 24.37 Billion | 22.81 Billion |
Good Will And Intangible Assets | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million |
Good Will | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.45 Billion | 958 Million | 1.15 Billion | 982 Million | 847 Million | 684 Million |
Tax Assets | 1.9 Billion | 1.69 Billion | 1.28 Billion | 1.1 Billion | 992 Million | 1.11 Billion |
Other Non Current Assets | 1.09 Billion | 906 Million | 1.64 Billion | 1.07 Billion | 876 Million | 658 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.35 Billion | 27.26 Billion | 25.9 Billion | 22.95 Billion | 20.73 Billion | 19.44 Billion |
Total Current Liabilities | 3.34 Billion | 3.36 Billion | 2.82 Billion | 2.18 Billion | 2.5 Billion | 2.68 Billion |
Account Payables | 1.13 Billion | 1.15 Billion | 1.09 Billion | 958 Million | 874 Million | 817 Million |
Tax Payables | - | - | - | - | - | 53 Million |
Short Term Debt | 1.38 Billion | 1.41 Billion | 1.05 Billion | 498 Million | 882 Million | 1.17 Billion |
Deferred Revenue | 176 Million | 1.69 Billion | 123 Million | 114 Million | 77 Million | 116 Million |
Other Current Liabilities | 648 Million | -902 Million | 558 Million | 610 Million | 672 Million | 577 Million |
Total Non Current Liabilities | 26 Billion | 23.9 Billion | 23.08 Billion | 20.77 Billion | 18.22 Billion | 16.75 Billion |
Long-Term Debt | 15.12 Billion | 13.68 Billion | 12.56 Billion | 11.07 Billion | 8.91 Billion | 7.85 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.71 Billion | 6.41 Billion | 7.01 Billion | 6.48 Billion | 6.39 Billion | 6.23 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.47 Billion | 10.63 Billion | 9.82 Billion | 9.08 Billion | 8.2 Billion | 7.77 Billion |
Stock Holders Equity | 11.34 Billion | 10.5 Billion | 9.7 Billion | 8.93 Billion | 8.05 Billion | 7.63 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 2 Million | 2 Million |
Retained Earnings | 4.13 Billion | 3.64 Billion | 3.18 Billion | 2.75 Billion | 2.38 Billion | 2.02 Billion |
Accumulated other comprehensive income | -6 Million | -1 Million | 13 Million | -1 Million | -17 Million | -22 Million |
Common Stock Equity | 11.34 Billion | 10.5 Billion | 9.7 Billion | 8.93 Billion | 8.05 Billion | 7.63 Billion |
Capital Lease Obligation | - | - | - | - | 29 Million | 263 Million |
Total Investments | 1.45 Billion | 1.19 Billion | 1.15 Billion | 982 Million | 847 Million | 684 Million |
Total Debt | 16.5 Billion | 15.09 Billion | 13.61 Billion | 11.57 Billion | 9.79 Billion | 9.03 Billion |
Net Debt | 16.46 Billion | 15.08 Billion | 13.6 Billion | 11.43 Billion | 9.78 Billion | 9.02 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 42.33 Billion | 41.3 Billion | 40.83 Billion | 40.83 Billion | 39.59 Billion | 38.94 Billion |
Total Current Assets | 2.21 Billion | 2.08 Billion | 2.18 Billion | 2.18 Billion | 2.08 Billion | 2.01 Billion |
Cash And Short Term Investments | 37 Million | 85 Million | 38 Million | 38 Million | 8 Million | 7 Million |
Cash and Cash Equivalents | 37 Million | 85 Million | 38 Million | 38 Million | 8 Million | 7 Million |
Short Term Investments | - | - | - | - | 1.32 Billion | 3.5 Billion |
Net Receivables | 983 Million | 861 Million | 919 Million | 919 Million | 1.02 Billion | 923 Million |
Inventory | 740 Million | 679 Million | 733 Million | 733 Million | 760 Million | 711 Million |
Other Current Assets | 457 Million | 459 Million | 491 Million | 491 Million | 281 Million | 378 Million |
Total Non-Current Assets | 40.11 Billion | 39.22 Billion | 38.64 Billion | 38.64 Billion | 37.51 Billion | 36.92 Billion |
Net PPE | 34.87 Billion | 34.11 Billion | 33.77 Billion | 33.77 Billion | 32.93 Billion | 32.35 Billion |
Good Will And Intangible Assets | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million |
Good Will | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.6 Billion | 1.23 Billion | 1.45 Billion | 1.45 Billion | 1.04 Billion | 1.07 Billion |
Tax Assets | 4.32 Billion | 4.25 Billion | 4.17 Billion | 1.9 Billion | 1.84 Billion | 3.91 Billion |
Other Non Current Assets | -1.09 Billion | -786 Million | -1.17 Billion | 1.09 Billion | 1.27 Billion | -822 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.66 Billion | 29.73 Billion | 29.35 Billion | 29.35 Billion | 28.42 Billion | 28.12 Billion |
Total Current Liabilities | 3.29 Billion | 3.5 Billion | 3.34 Billion | 3.34 Billion | 4.01 Billion | 3.24 Billion |
Account Payables | 774 Million | 647 Million | 1.13 Billion | 1.13 Billion | 955 Million | 719 Million |
Tax Payables | - | - | - | - | 209 Million | - |
Short Term Debt | 1.49 Billion | 2.01 Billion | 1.38 Billion | 1.38 Billion | 2.18 Billion | 1.67 Billion |
Deferred Revenue | 197 Million | 190 Million | 176 Million | 176 Million | 132 Million | 111 Million |
Other Current Liabilities | 832 Million | 651 Million | 648 Million | 648 Million | 741 Million | 734 Million |
Total Non Current Liabilities | 27.37 Billion | 26.22 Billion | 26 Billion | 26 Billion | 24.41 Billion | 24.87 Billion |
Long-Term Debt | 16.28 Billion | 15.16 Billion | 15.12 Billion | 15.12 Billion | 13.82 Billion | 14.32 Billion |
Deferred Revenue Non Current | - | - | - | - | 2.01 Billion | -3.91 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.76 Billion | 6.81 Billion | 6.71 Billion | 6.71 Billion | 4.5 Billion | 10.55 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.66 Billion | 11.57 Billion | 11.47 Billion | 11.47 Billion | 11.17 Billion | 10.82 Billion |
Stock Holders Equity | 11.53 Billion | 11.44 Billion | 11.34 Billion | 11.34 Billion | 11.04 Billion | 10.69 Billion |
Common Stock | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Retained Earnings | 4.29 Billion | 4.21 Billion | 4.13 Billion | 4.13 Billion | 4.14 Billion | 3.81 Billion |
Accumulated other comprehensive income | -9 Million | -7 Million | -6 Million | -6 Million | -4 Million | -3 Million |
Common Stock Equity | 11.53 Billion | 11.44 Billion | 11.34 Billion | 11.34 Billion | 11.04 Billion | 10.69 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.6 Billion | 1.23 Billion | 1.45 Billion | 1.45 Billion | 2.36 Billion | 4.57 Billion |
Total Debt | 17.77 Billion | 17.18 Billion | 16.5 Billion | 16.5 Billion | 16.01 Billion | 16 Billion |
Net Debt | 17.73 Billion | 17.09 Billion | 16.46 Billion | 16.46 Billion | 16.01 Billion | 16 Billion |
YOKEF
4933
SMKL
FA
NVV1
4419