USD 3.52
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 119.1 Million | 119.1 Million | 1.64 Million | 1.61 Million | 577.45 Thousand | 689.61 Thousand |
Total Current Assets | 30.14 Thousand | 30.51 Thousand | 327.05 Thousand | 296.91 Thousand | 297.05 Thousand | 297.12 Thousand |
Cash And Short Term Investments | 30.14 Thousand | 30.51 Thousand | 30.68 Thousand | 549.00 | 689.00 | 763.00 |
Cash and Cash Equivalents | 30.14 Thousand | 30.51 Thousand | 30.68 Thousand | 549.00 | 689.00 | 763.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | 296.36 Thousand | 296.36 Thousand | 296.36 Thousand | 296.36 Thousand |
Total Non-Current Assets | 119.07 Million | 119.07 Million | 1.32 Million | 1.31 Million | 280.4 Thousand | 392.49 Thousand |
Net PPE | 119.07 Million | 119.07 Million | 1830.00 | 732.00 | 1098.00 | 1464.00 |
Good Will And Intangible Assets | - | - | 1.31 Million | 1.31 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 1.31 Million | 1.31 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 279.3 Thousand | 391.02 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.06 Million | 1.04 Million | 638.54 Thousand | 557.6 Thousand | 557.6 Thousand | 509.1 Thousand |
Total Current Liabilities | 1.06 Million | 1.04 Million | 638.54 Thousand | 557.6 Thousand | 557.6 Thousand | 509.1 Thousand |
Account Payables | - | - | 80.94 Thousand | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 194.69 Thousand | 173.71 Thousand | 50 Thousand | 50 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 870.43 Thousand | 870.43 Thousand | 507.6 Thousand | 507.6 Thousand | 557.6 Thousand | 509.1 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 118.04 Million | 118.06 Million | 1 Million | 1.05 Million | 19.85 Thousand | 180.51 Thousand |
Stock Holders Equity | 118.04 Million | 118.06 Million | 1 Million | 1.05 Million | 19.85 Thousand | 180.51 Thousand |
Common Stock | 2.91 Million | 2.91 Million | 185.83 Thousand | 105.57 Thousand | 62.33 Thousand | 62.33 Thousand |
Retained Earnings | -205.63 Thousand | -184.28 Thousand | -7.46 Million | -8.57 Million | -8.4 Million | -8.24 Million |
Accumulated other comprehensive income | -2.91 Million | -2.91 Million | - | -105.57 Thousand | -62.33 Thousand | -62.33 Thousand |
Common Stock Equity | 118.04 Million | 118.06 Million | 1 Million | 1.05 Million | 19.85 Thousand | 180.51 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 194.69 Thousand | 173.71 Thousand | 50 Thousand | 50 Thousand | - | - |
Net Debt | 164.54 Thousand | 143.2 Thousand | 19.31 Thousand | 49.45 Thousand | -689.00 | -763.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 44.29 Million | 44.55 Million | 119.1 Million | 119.1 Million | 119.1 Million | - |
Total Current Assets | 280.02 Thousand | 538.78 Thousand | 30.14 Thousand | 30.14 Thousand | 30.14 Thousand | - |
Cash And Short Term Investments | 10.86 Thousand | 926.00 | 30.14 Thousand | 30.14 Thousand | 30.14 Thousand | - |
Cash and Cash Equivalents | 10.86 Thousand | 926.00 | 30.14 Thousand | 30.14 Thousand | 30.14 Thousand | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 269.16 Thousand | 537.85 Thousand | - | - | - | - |
Total Non-Current Assets | 44.01 Million | 44.01 Million | 119.07 Million | 119.07 Million | 119.07 Million | - |
Net PPE | 14.99 Thousand | 16.49 Thousand | 119.07 Million | 119.07 Million | 119.07 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 44 Million | 44 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.16 Million | 1.12 Million | 1.07 Million | 1.07 Million | 1.06 Million | - |
Total Current Liabilities | 1.16 Million | 1.12 Million | 1.07 Million | 1.07 Million | 1.06 Million | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 203.93 Thousand | 200.63 Thousand | 198.63 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.16 Million | 1.12 Million | 870.43 Thousand | 871.33 Thousand | 870.43 Thousand | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 43.12 Million | 43.43 Million | 118.03 Million | 118.03 Million | 118.03 Million | - |
Stock Holders Equity | 43.12 Million | 43.43 Million | 118.03 Million | 118.03 Million | 118.03 Million | - |
Common Stock | 502.76 Thousand | 502.74 Thousand | 2.91 Million | 2.91 Million | 2.91 Million | - |
Retained Earnings | -5.1 Million | -4.8 Million | -214.86 Thousand | -212.56 Thousand | -209.56 Thousand | - |
Accumulated other comprehensive income | - | - | -2.91 Million | -2.91 Million | -2.91 Million | - |
Common Stock Equity | 43.12 Million | 43.43 Million | 118.03 Million | 118.03 Million | 118.03 Million | - |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 203.93 Thousand | 200.63 Thousand | 198.63 Thousand | - |
Net Debt | -10.86 Thousand | -926.00 | 173.78 Thousand | 170.48 Thousand | 168.48 Thousand | - |
SYBLY
BARK-WT
VSTEW
MNIF
PROGEN
NDO