USD 0.03
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2017 |
---|---|---|---|---|---|---|
Revenue | 491.85 Thousand | - | 311.37 Thousand | 2.38 Million | 6.68 Million | 12.06 Million |
Cost of Revenue | 889.72 Thousand | 73.44 Thousand | 713.62 Thousand | 3.22 Million | 6.67 Million | 425.04 |
Gross Profit | -397.86 Thousand | -73.44 Thousand | -402.24 Thousand | -837.08 Thousand | 10.01 Thousand | 12.06 Million |
Operating Expenses | 37.59 Thousand | 1.52 Million | 1.57 Million | 1.53 Million | 854.68 Thousand | 95.96 Thousand |
Selling, General and Administrative Expenses | 777.46 Thousand | 1.52 Million | 1.57 Million | 1.53 Million | 854.68 Thousand | 95.96 Thousand |
Research and Development Expenses | - | - | - | 20.1 Thousand | - | 125.74 Thousand |
Other Expenses | - | - | - | - | 115.41 Thousand | - |
Cost and Expenses | 1.24 Million | 1.59 Million | 2.29 Million | 4.75 Million | 7.53 Million | 96.38 Thousand |
Operating Income | -746.86 Thousand | -1.59 Million | -1.97 Million | -2.36 Million | -1.05 Million | -96.38 Thousand |
Interest Expense | 49.01 Thousand | 34.57 Thousand | 31.6 Thousand | 14.57 Thousand | 15.31 Thousand | - |
Income Tax Expense | 36.00 | -1181.82 | -6904.83 | 4.00 | -928.35 Thousand | -2.04 |
Earnings before Tax | -717.3 Thousand | -1.58 Million | -2.01 Million | -2.39 Million | -1.21 Million | -139.99 Thousand |
Net Income | -717.34 Thousand | -1.58 Million | -2.01 Million | -2.39 Million | -1.21 Million | -139.99 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 |
Weighted Average Shares Outstanding | 107.13 Million | 90.34 Million | 68.32 Million | 57.3 Million | 22.11 Million | 11.22 Million |
Weighted Average Shares Outstanding (Diluted) | 107.13 Million | 90.34 Million | 68.32 Million | 57.3 Million | 22.11 Million | 11.22 Million |
Gross Margin | -0.81 | - | -1.29 | -0.35 | 0.00 | 1.00 |
EBIT Margin | -1.34 | - | -6.10 | -0.98 | -0.11 | -0.01 |
Profit Margin | -1.46 | - | -6.46 | -1.00 | -0.18 | -0.01 |
EBITDA | -661.09 Thousand | -1.47 Million | -1.85 Million | -2.34 Million | - | -95.96 Thousand |
Earnings Before Tax Margin | -1.52 | - | -6.36 | -0.99 | -0.16 | -0.01 |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 406.93 Thousand | 413.23 Thousand | 322.42 Thousand | 491.85 Thousand | 297.39 Thousand | 147.98 Thousand |
Cost of Revenue | 523.06 Thousand | 545.59 Thousand | 387.09 Thousand | 889.72 Thousand | 470.27 Thousand | 99.54 Thousand |
Gross Profit | -116.13 Thousand | -132.36 Thousand | -64.67 Thousand | -397.86 Thousand | -172.87 Thousand | 48.44 Thousand |
Operating Expenses | 51.18 Thousand | 111.66 Thousand | 123.73 Thousand | 396.74 Thousand | -221.78 Thousand | 493.84 Thousand |
Selling, General and Administrative Expenses | 51.18 Thousand | 111.66 Thousand | 123.73 Thousand | - | -221.78 Thousand | 493.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -471.00 | - | - | -39.53 | -4112.00 | -31.53 |
Cost and Expenses | 574.24 Thousand | 657.26 Thousand | 510.83 Thousand | 1.28 Million | 248.49 Thousand | 593.39 Thousand |
Operating Income | -167.31 Thousand | -244.02 Thousand | -188.41 Thousand | -794.61 Thousand | 48.9 Thousand | -445.4 Thousand |
Interest Expense | 607.82 | 9945.00 | 9858.00 | 48.57 Thousand | 7943.00 | 1378.00 |
Income Tax Expense | 8.35 | -2.89 | 4.74 | -602.23 | 36.00 | 0.75 |
Earnings before Tax | -175.25 Thousand | -276.71 Thousand | -205.24 Thousand | -711.02 Thousand | 173.99 Thousand | -364.55 Thousand |
Net Income | -175.25 Thousand | -276.71 Thousand | -205.24 Thousand | -711.02 Thousand | 174.58 Thousand | -364.55 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 136.4 Million | 134.45 Million | 132.91 Million | 107.13 Million | 131.66 Million | 131.65 Million |
Weighted Average Shares Outstanding (Diluted) | 136.4 Million | 134.45 Million | 132.91 Million | 107.13 Million | 131.66 Million | 131.65 Million |
Gross Margin | -0.29 | -0.32 | -0.20 | -0.81 | -0.58 | 0.33 |
EBIT Margin | -0.41 | -0.59 | -0.58 | - | 0.17 | -3.01 |
Profit Margin | -0.43 | -0.67 | -0.64 | -1.45 | 0.59 | -2.46 |
EBITDA | -165.8 Thousand | -243.2 Thousand | -187.64 Thousand | - | 49.57 Thousand | -444.71 Thousand |
Earnings Before Tax Margin | -0.41 | -0.59 | -0.58 | -1.62 | 0.16 | -3.01 |
GIKLY
002667
017960
VULC3
BCMRF
TKO