USD 0.03
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 1.46 Million | 45.34 Thousand | 570.34 Thousand | 977.58 Thousand | 609.32 Thousand | 11.3 Thousand |
Total Current Assets | 1.45 Million | 45.34 Thousand | 453.07 Thousand | 765.23 Thousand | 537.52 Thousand | 10.68 Thousand |
Cash And Short Term Investments | 1.39 Million | 5134.00 | 671.00 | 165.18 Thousand | 57.1 Thousand | 7018.56 |
Cash and Cash Equivalents | 1.39 Million | 5134.00 | 671.00 | 165.18 Thousand | 57.1 Thousand | -658.35 |
Short Term Investments | - | - | - | - | - | 7676.91 |
Net Receivables | 62.28 Thousand | 39.99 Thousand | 245.49 Thousand | 579.1 Thousand | 480.41 Thousand | 3665.20 |
Inventory | - | - | - | - | -18.5 Thousand | - |
Other Current Assets | 20.60 | 218.00 | 206.9 Thousand | 20.95 Thousand | 18.5 Thousand | 1519.00 |
Total Non-Current Assets | 9294.40 | - | 117.27 Thousand | 212.34 Thousand | 71.79 Thousand | 623.70 |
Net PPE | 9294.40 | - | - | - | 639.00 | 623.70 |
Good Will And Intangible Assets | - | - | 117.27 Thousand | 181.88 Thousand | - | 351.85 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 117.27 Thousand | 181.88 Thousand | - | 351.85 Thousand |
Long-Term Investments | - | - | - | 15.24 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.00 | 15.21 Thousand | 71.15 Thousand | -351.85 Thousand |
Other Assets | 0.60 | - | 1.00 | - | - | 0.30 |
Total Liabilities | 522.15 Thousand | 729.65 Thousand | 1.29 Million | 289.19 Thousand | 762.45 Thousand | 2243.78 |
Total Current Liabilities | 168.48 Thousand | 557 Thousand | 1.14 Million | 289.19 Thousand | 762.45 Thousand | 2243.78 |
Account Payables | 92.42 Thousand | 357.29 Thousand | 745.56 Thousand | 163.93 Thousand | 628.53 Thousand | 112.55 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 150.89 Thousand | 222.95 Thousand | - | - | 134.53 Thousand |
Deferred Revenue | - | - | -222.95 Thousand | - | - | -247.09 Thousand |
Other Current Liabilities | 76.06 Thousand | 48.82 Thousand | 404.14 Thousand | 125.25 Thousand | 133.92 Thousand | 2243.78 |
Total Non Current Liabilities | 353.67 Thousand | 172.64 Thousand | 143.3 Thousand | - | - | 1.57 Million |
Long-Term Debt | 353.67 Thousand | 172.64 Thousand | 139.35 Thousand | - | - | 1.57 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 3945.00 | - | - | - |
Other Liabilities | 1.00 | - | 1.00 | - | - | -1.57 Million |
Total Equity | 941.31 Thousand | -684.31 Thousand | -722.67 Thousand | 688.38 Thousand | -153.13 Thousand | 9063.68 |
Stock Holders Equity | 941.31 Thousand | -684.31 Thousand | -722.67 Thousand | 688.38 Thousand | -153.13 Thousand | 9063.68 |
Common Stock | 8.86 Million | 6.1 Million | 4.61 Million | 4.28 Million | 1.48 Million | 304.09 Thousand |
Retained Earnings | -8.53 Million | -7.83 Million | -6.32 Million | -4.36 Million | -1.83 Million | -334.8 Thousand |
Accumulated other comprehensive income | 615.25 Thousand | 1.04 Million | 996.55 Thousand | 761.75 Thousand | 201.96 Thousand | 39.77 Thousand |
Common Stock Equity | 941.31 Thousand | -684.31 Thousand | -722.67 Thousand | 688.38 Thousand | -153.13 Thousand | 9063.68 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 15.24 Thousand | - | 7676.91 |
Total Debt | 353.67 Thousand | 323.54 Thousand | 139.35 Thousand | - | - | 1.71 Million |
Net Debt | -1.03 Million | 318.4 Thousand | 138.68 Thousand | -165.18 Thousand | -57.1 Thousand | 1.71 Million |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.07 Million | 1.17 Million | 1.57 Million | 1.46 Million | 1.46 Million | 1.68 Million |
Total Current Assets | 1.04 Million | 1.15 Million | 1.55 Million | 1.45 Million | 1.45 Million | 1.67 Million |
Cash And Short Term Investments | 672.58 Thousand | 852.73 Thousand | 1.16 Million | 1.39 Million | 1.39 Million | 1.55 Million |
Cash and Cash Equivalents | 672.58 Thousand | 852.73 Thousand | 1.16 Million | 1.39 Million | 1.39 Million | 1.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 374.57 Thousand | 298.44 Thousand | 386.63 Thousand | 62.28 Thousand | 62.28 Thousand | 116.88 Thousand |
Inventory | -125.00 | -83.56 | -17.52 Thousand | - | - | - |
Other Current Assets | 125.00 | 84.56 | 17.52 Thousand | 20.6 Thousand | 20.60 | - |
Total Non-Current Assets | 24.51 Thousand | 25.82 Thousand | 19.98 Thousand | 9294.40 | 9294.40 | 11.1 Thousand |
Net PPE | 7035.61 | 8687.94 | 8537.95 | 9294.40 | 9294.40 | 11 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 17.48 Thousand | 17.13 Thousand | 11.44 Thousand | - | - | 99.85 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 0.39 | 0.06 | 0.05 | - | - | 0.15 |
Other Assets | 1.00 | - | 1.00 | 0.60 | 0.60 | - |
Total Liabilities | 563.41 Thousand | 594.41 Thousand | 374.31 Thousand | 522.15 Thousand | 522.15 Thousand | 778.79 Thousand |
Total Current Liabilities | 176.5 Thousand | 204.6 Thousand | 400.57 | 168.48 Thousand | 168.48 Thousand | 221.46 Thousand |
Account Payables | 145.38 Thousand | 101.95 Thousand | 146.17 | 92.42 Thousand | 92.42 Thousand | 176.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 31.12 Thousand | 102.64 Thousand | 254.40 | 76.06 Thousand | 76.06 Thousand | 45.1 Thousand |
Total Non Current Liabilities | 386.91 Thousand | 389.8 Thousand | 373.91 Thousand | 353.67 Thousand | 353.67 Thousand | 557.33 Thousand |
Long-Term Debt | 369.43 Thousand | 372.67 Thousand | 362.46 Thousand | 353.67 Thousand | 353.67 Thousand | 351.09 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.48 Thousand | 17.13 Thousand | 11.45 Thousand | - | - | 206.23 Thousand |
Other Liabilities | 1.00 | - | -0.57 | 1.00 | 1.00 | - |
Total Equity | 508.25 Thousand | 582.58 Thousand | 799.22 Thousand | 941.31 Thousand | 941.31 Thousand | 908.53 Thousand |
Stock Holders Equity | 508.25 Thousand | 582.58 Thousand | 799.22 Thousand | 941.31 Thousand | 941.31 Thousand | 908.53 Thousand |
Common Stock | 9.04 Million | 9.01 Million | 8.92 Million | 8.86 Million | 8.86 Million | 8.05 Million |
Retained Earnings | -8.48 Million | -9.04 Million | -8.73 Million | -8.53 Million | -8.53 Million | -8.71 Million |
Accumulated other comprehensive income | -51.07 Thousand | 617.18 Thousand | 615 Thousand | 615.25 Thousand | 615.25 Thousand | 1.56 Million |
Common Stock Equity | 508.25 Thousand | 582.58 Thousand | 799.22 Thousand | 941.31 Thousand | 941.31 Thousand | 908.53 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.48 Thousand | 17.13 Thousand | 11.44 Thousand | - | - | 99.85 |
Total Debt | 369.43 Thousand | 372.67 Thousand | 362.46 Thousand | 353.67 Thousand | 353.67 Thousand | 351.09 Thousand |
Net Debt | -303.15 Thousand | -480.05 Thousand | -804.62 Thousand | -1.03 Million | -1.03 Million | -1.2 Million |
GIKLY
002667
017960
VULC3
BCMRF
TKO