USD 7.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | 3.88 Million | 2.87 Million | 2.47 Million | 2.15 Million | - |
Net Income | 2.44 Million | 2.46 Million | 3.25 Million | 1.68 Million | - |
Depreciation & Amortization | 381 Thousand | 372 Thousand | 368 Thousand | 369 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 621 Thousand | -450 Thousand | -171 Thousand | -33 Thousand | - |
Other non-cash items | 244 Thousand | 206 Thousand | -1.02 Million | -17 Thousand | - |
Investing Cash Flow | -9.51 Million | -31.36 Million | -22.16 Million | -12.98 Million | - |
Investments in PPE | -244 Thousand | -150 Thousand | -129 Thousand | -368 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | -2.58 Million | -27.48 Million | -21.39 Million | -11.66 Million | - |
Sales/Maturities of investments | 6.15 Million | 4.84 Million | 6.24 Million | 7.1 Million | - |
Other Investing Activities | 135 Thousand | 237 Thousand | - | - | - |
Financing Cash Flow | 6.69 Million | 2.25 Million | 20.23 Million | 31.99 Million | - |
Debt repayment | - | -3 Million | -854 Thousand | -3.85 Million | - |
Dividends payments | -333 Thousand | -278 Thousand | -205 Thousand | - | -334 Thousand |
Common Stock Repurchased | -135 Thousand | - | - | -2000.00 | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | 7.16 Million | 5.53 Million | 21.29 Million | 28.14 Million | - |
Accounts receivables | -224 Thousand | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | 845 Thousand | - | - | - | - |
Cash at beginning of period | 7.6 Million | 33.83 Million | 33.29 Million | 12.12 Million | - |
Cash at end of period | 8.68 Million | 7.6 Million | 33.83 Million | 33.29 Million | - |
Capital Expenditure | -244 Thousand | -150 Thousand | -129 Thousand | -368 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 1.07 Million | -26.22 Million | 541 Thousand | 21.16 Million | - |
Free Cash Flow | 3.64 Million | 2.72 Million | 2.34 Million | 1.79 Million | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 2.44 Million | 2.46 Million | 3.25 Million | 1.68 Million | - |
Depreciation & Amortization | 381 Thousand | 372 Thousand | 368 Thousand | 369 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 621 Thousand | -450 Thousand | -171 Thousand | -33 Thousand | - |
Other non-cash items | 244 Thousand | 206 Thousand | -1.02 Million | -17 Thousand | - |
Investing Cash Flow | -9.51 Million | -31.36 Million | -22.16 Million | -12.98 Million | - |
Investments in PPE | -244 Thousand | -150 Thousand | -129 Thousand | -368 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | -2.58 Million | -27.48 Million | -21.39 Million | -11.66 Million | - |
Sales/Maturities of investments | 6.15 Million | 4.84 Million | 6.24 Million | 7.1 Million | - |
Other Investing Activities | 135 Thousand | 237 Thousand | - | - | - |
Financing Cash Flow | 6.69 Million | 2.25 Million | 20.23 Million | 31.99 Million | - |
Debt repayment | - | -3 Million | -854 Thousand | -3.85 Million | - |
Dividends payments | -333 Thousand | -278 Thousand | -205 Thousand | - | -334 Thousand |
Common Stock Repurchased | -135 Thousand | - | - | -2000.00 | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | 7.16 Million | 5.53 Million | 21.29 Million | 28.14 Million | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 7.6 Million | 33.83 Million | 33.29 Million | 12.12 Million | - |
Cash at end of period | 8.68 Million | 7.6 Million | 33.83 Million | 33.29 Million | - |
Capital Expenditure | -244 Thousand | -150 Thousand | -129 Thousand | -368 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 1.07 Million | -26.22 Million | 541 Thousand | 21.16 Million | - |
Free Cash Flow | 3.64 Million | 2.72 Million | 2.34 Million | 1.79 Million | - |
NABZY
OLCLY
EGATIF
SAI
VENTURA
CARGOTRANS