TravelSky Technology Limited (TSYHY)
USD 12.95
(-1.45%)
USD 12.95
(-1.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 137.42 Million | 1.33 Billion | 2.94 Billion | 164.21 Million | 2.22 Billion | 2.14 Billion |
| Net Income | 1.44 Billion | 679.27 Million | 611.1 Million | 411.93 Million | 2.81 Billion | 2.65 Billion |
| Depreciation & Amortization | 1 Billion | 1.02 Billion | 1.01 Billion | 941.75 Million | 863.25 Million | 696.28 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | 23.49 Million | - | - | - | - | - |
| Change in working capital | -2.48 Billion | -251.52 Million | 1.74 Billion | -1.58 Billion | -917.93 Million | -573.13 Million |
| Other non-cash items | 169.43 Million | -114.91 Million | -425.65 Million | 398.84 Million | -537.39 Million | -632.82 Million |
| Investing Cash Flow | -796.24 Million | -142.23 Million | -796.75 Million | -311.9 Million | -1.07 Billion | -598.73 Million |
| Investments in PPE | -527.89 Million | -294.68 Million | -481.35 Million | -533.59 Million | -852.37 Million | -1.25 Billion |
| Acquisitions | 799.73 Million | 1.23 | 1.44 | 263.26 Thousand | -34 Thousand | -55.69 Million |
| Investment purchases | -7.18 Billion | -8.34 Billion | -10.45 Billion | -5.28 Billion | -455.25 Million | - |
| Sales/Maturities of investments | 6.91 Billion | 8.31 Billion | 10.14 Billion | 5.51 Billion | 683.94 Million | - |
| Other Investing Activities | 3.53 Million | 179.45 Million | 1.5 Million | -8.4 Million | -455.25 Million | 713.06 Million |
| Financing Cash Flow | 449.44 Million | -97.55 Million | -165.56 Million | -691.12 Million | -952.56 Million | -763.79 Million |
| Debt repayment | -751.58 Million | -87.55 Million | -1.05 Million | -85.77 Million | -79.77 Million | - |
| Dividends payments | -183.56 Million | -196.29 Million | -73.52 Million | -841.14 Million | -866.11 Million | -751.64 Million |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | -118.57 Million | 186.28 Million | -90.99 Million | 235.8 Million | -17.89 Million | -12.15 Million |
| Accounts receivables | -1.54 Billion | -442.98 Million | 916.86 Million | 2.59 Billion | -592.66 Million | -545.92 Million |
| Accounts payables | - | 442.98 Million | -916.86 Million | -2.59 Billion | 592.66 Million | - |
| Inventory | -4.42 Million | -20.09 Million | 16.28 Million | -32.27 Million | -669 Thousand | -10.6 Million |
| Other working capital | -2.48 Billion | -231.42 Million | 1.72 Billion | -1.55 Billion | -917.26 Million | -562.53 Million |
| Cash at beginning of period | 7.47 Billion | 6.33 Billion | 4.36 Billion | 5.22 Billion | 4.34 Billion | 3.55 Billion |
| Cash at end of period | 7.27 Billion | 7.47 Billion | 6.33 Billion | 4.36 Billion | 4.54 Billion | 4.34 Billion |
| Capital Expenditure | -527.89 Million | -294.68 Million | -481.35 Million | -533.59 Million | -852.37 Million | -1.25 Billion |
| Effect of forex changes on cash | 10.04 Million | 39.71 Million | -5.83 Million | -23.18 Million | 4.22 Million | 10.02 Million |
| Net cash flow / Change in cash | -199.31 Million | 1.13 Billion | 1.97 Billion | -861.99 Million | 200.29 Million | 788.19 Million |
| Free Cash Flow | -390.46 Million | 1.04 Billion | 2.46 Billion | -369.38 Million | 1.37 Billion | 884.6 Million |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 189.47 Million | 1.44 Billion | 27.43 Million | 173.18 Million | 26.27 Million | 679.27 Million |
| Depreciation & Amortization | 73.67 Million | 1 Billion | 74.99 Million | 67.23 Million | 77.7 Million | 1.02 Billion |
| Deferred income taxes | 3.47 Million | - | -20.24 Million | 4.42 Million | -10.75 Million | - |
| Stock-based compensation | - | 23.49 Million | - | - | - | - |
| Change in working capital | -74.99 Million | -2.48 Billion | -252.67 Million | -75.05 Million | 51.34 Million | -251.52 Million |
| Other non-cash items | -4.79 Million | 169.43 Million | 453.89 Million | 193.43 Million | 83.32 Million | -114.91 Million |
| Investing Cash Flow | 87.14 Million | -796.24 Million | -56.53 Million | -68.92 Million | 197.46 Million | -142.23 Million |
| Investments in PPE | -24.32 Million | -527.89 Million | -42.8 Million | -30.13 Million | -24.27 Million | -294.68 Million |
| Acquisitions | 136.43 Thousand | 799.73 Million | -302.41 Thousand | 791.36 Thousand | 25.69 Million | 1.23 |
| Investment purchases | -374.18 Million | -7.18 Billion | -476.81 Million | -515.95 Million | -438.21 Million | -8.34 Billion |
| Sales/Maturities of investments | 485.52 Million | 6.91 Billion | 463.38 Million | 476.37 Million | 634.25 Million | 8.31 Billion |
| Other Investing Activities | - | 3.53 Million | - | -1.00 | -1.00 | 179.45 Million |
| Financing Cash Flow | 41.88 Million | 449.44 Million | -8.26 Million | 70.35 Million | -39.46 Million | -97.55 Million |
| Debt repayment | -55.49 Million | -751.58 Million | -24.02 Million | -79.81 Million | -2.6 Million | -87.55 Million |
| Dividends payments | - | -183.56 Million | -21.42 Million | - | -23.04 Million | -196.29 Million |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | -13.6 Million | -118.57 Million | -1.79 Million | -3.79 Million | -6.37 Million | 186.28 Million |
| Accounts receivables | -147.71 Million | -1.54 Billion | -56.24 Million | -157.37 Million | -10.1 Million | -442.98 Million |
| Accounts payables | 80.55 Million | - | -195.79 Million | 82.29 Million | 61.39 Million | 442.98 Million |
| Inventory | -7.83 Million | -4.42 Million | -629.71 Thousand | 17.77 Thousand | 58.12 Thousand | -20.09 Million |
| Other working capital | - | -2.48 Billion | - | 1.00 | - | -231.42 Million |
| Cash at beginning of period | 1.03 Billion | 7.47 Billion | 1.19 Billion | 1.09 Billion | 847.29 Million | 6.33 Billion |
| Cash at end of period | 1.32 Billion | 7.27 Billion | 1.03 Billion | 1.19 Billion | 1.09 Billion | 7.47 Billion |
| Capital Expenditure | -24.32 Million | -527.89 Million | -42.8 Million | -30.13 Million | -24.27 Million | -294.68 Million |
| Effect of forex changes on cash | - | 10.04 Million | - | -50.2 Million | -39.11 Million | 39.71 Million |
| Net cash flow / Change in cash | 283.71 Million | -199.31 Million | -156.11 Million | 104.93 Million | 242.71 Million | 1.13 Billion |
| Free Cash Flow | 162.51 Million | -390.46 Million | -162.06 Million | 123.56 Million | 99.56 Million | 1.04 Billion |
9579
SANB
ALU10
AVGR
ROK
601801