USD 1.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 59 Thousand | 10.9 Thousand | 3800.00 | - | - |
Cost of Revenue | 20.1 Thousand | 3042.00 | 2915.00 | - | 6442.00 |
Gross Profit | 38.9 Thousand | 7867.00 | 885.00 | - | -6442.00 |
Operating Expenses | 48.04 Thousand | 35.45 Thousand | 17.91 Thousand | 1231.00 | 651.00 |
Selling, General and Administrative Expenses | 48.04 Thousand | 35.45 Thousand | 17.91 Thousand | 1231.00 | 328.00 |
Research and Development Expenses | - | - | - | - | 5792.00 |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 68.14 Thousand | 38.5 Thousand | 20.82 Thousand | 1231.00 | 7093.00 |
Operating Income | -9142.00 | -27.59 Thousand | -17.03 Thousand | -1231.00 | -6770.00 |
Interest Expense | 5677.00 | 2996.00 | 1366.00 | 382.00 | - |
Income Tax Expense | - | -2.00 | -17 Thousand | -1080.00 | -603.00 |
Earnings before Tax | -14.81 Thousand | -30.58 Thousand | -18.77 Thousand | -1613.00 | -7373.00 |
Net Income | -14.81 Thousand | -30.58 Thousand | -18.77 Thousand | -1613.00 | -7373.00 |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 4.04 Million | 4.04 Million | 4.04 Million | 4.04 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 4.04 Million | 4.04 Million | 4.04 Million | 4.04 Million | 3 Million |
Gross Margin | 0.66 | 0.72 | 0.23 | - | - |
EBIT Margin | -0.01 | -2.43 | -4.48 | - | - |
Profit Margin | -0.25 | -2.80 | -4.94 | - | - |
EBITDA | -361.00 | -26.55 Thousand | - | - | - |
Earnings Before Tax Margin | -0.15 | -2.53 | -4.48 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 59 Thousand | 30.49 Thousand | 9904.00 |
Cost of Revenue | 3225.00 | - | 3225.00 | 28.88 Thousand | 20.4 Thousand | 2125.00 |
Gross Profit | -3225.00 | - | -3225.00 | 30.12 Thousand | 10.08 Thousand | 7779.00 |
Operating Expenses | 44.06 Thousand | 43.78 Thousand | 45.47 Thousand | 39.26 Thousand | 11.15 Thousand | 3550.00 |
Selling, General and Administrative Expenses | 44.06 Thousand | 43.78 Thousand | 45.47 Thousand | - | 11.15 Thousand | 3550.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3225.00 | - | - | - | - |
Cost and Expenses | 44.06 Thousand | 43.78 Thousand | 48.69 Thousand | 68.14 Thousand | 31.56 Thousand | 5675.00 |
Operating Income | -44.06 Thousand | -43.78 Thousand | -48.7 Thousand | -9140.00 | -1070.00 | 4230.00 |
Interest Expense | 1487.00 | 1991.00 | 1329.00 | 5677.00 | 1258.00 | 1537.00 |
Income Tax Expense | - | - | -5.00 | -1.00 | 4.00 | 5.00 |
Earnings before Tax | -45.54 Thousand | -45.77 Thousand | -50.02 Thousand | -14.81 Thousand | -2080.00 | 2692.00 |
Net Income | -45.54 Thousand | -45.77 Thousand | -50.02 Thousand | -14.81 Thousand | -2080.00 | 2692.00 |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 4.04 Million | 4.04 Million | 4.04 Million | 4.04 Million | 4.04 Million | 4.04 Million |
Weighted Average Shares Outstanding (Diluted) | 4.04 Million | 4.04 Million | 4.04 Million | 4.04 Million | 4.04 Million | 4.04 Million |
Gross Margin | - | - | - | 0.51 | 0.33 | 0.79 |
EBIT Margin | - | - | - | - | 0.04 | 0.64 |
Profit Margin | - | - | - | -0.25 | -0.07 | 0.27 |
EBITDA | -40.83 Thousand | -40.55 Thousand | -45.48 Thousand | - | 1340.00 | 6360.00 |
Earnings Before Tax Margin | - | - | - | -0.15 | -0.04 | 0.43 |
ACGL
REDFY
002041
6639
PSWW
NIKKIGL