INR 22.59
(-0.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2000.00 | 1.63 Million | 230.42 Thousand | 679.31 Thousand | 3.7 Million | 17.65 Million |
Cost of Revenue | 120.83 Thousand | 170.44 Thousand | 175 Thousand | 171.95 Thousand | 3.95 Million | 16.38 Million |
Gross Profit | -118.83 Thousand | 1.46 Million | 55.42 Thousand | 507.35 Thousand | -247.01 Thousand | 1.26 Million |
Operating Expenses | 1.09 Million | 1.23 Million | 1.16 Million | 848.52 Thousand | 1.5 Million | 1.26 Million |
Selling, General and Administrative Expenses | 1.09 Million | 584.98 Thousand | 714.79 Thousand | 422.53 Thousand | 764.98 Thousand | 809.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.21 Million | 1.4 Million | 1.34 Million | 1.02 Million | 5.46 Million | 17.64 Million |
Operating Income | -1.21 Million | 235.36 Thousand | -1.11 Million | -341.16 Thousand | -1.75 Million | 11.03 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 19.18 Thousand | 36.12 Thousand | 22.00 | 26.00 | 30.00 | 1915.00 |
Earnings before Tax | -1.48 Million | 235.36 Thousand | -1.12 Million | -341.16 Thousand | -1.75 Million | 7371.00 |
Net Income | -1.46 Million | 199.24 Thousand | -1.12 Million | -341.19 Thousand | -1.75 Million | 5456.00 |
Earnings Per Share Basic | -0.43 | 0.06 | -0.33 | -0.10 | -0.51 | 0.00 |
Earnings Per Share Diluted | -0.43 | 0.06 | -0.33 | -0.10 | -0.51 | 0.00 |
Weighted Average Shares Outstanding | 3.4 Million | 3.41 Million | 3.4 Million | 3.41 Million | 3.41 Million | 3.42 Million |
Weighted Average Shares Outstanding (Diluted) | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million |
Gross Margin | -59.42 | 0.90 | 0.24 | 0.75 | -0.07 | 0.07 |
EBIT Margin | -729.62 | 0.15 | -0.05 | - | -0.00 | -0.00 |
Profit Margin | -731.12 | 0.12 | -4.87 | -0.50 | -0.47 | 0.00 |
EBITDA | -1.45 Million | 247.74 Thousand | -10.62 Thousand | - | -3245.00 | -3663.00 |
Earnings Before Tax Margin | -605.47 | 0.14 | -4.83 | -0.50 | -0.47 | 0.00 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.22 Million | 2000.00 | 2000.00 | 150 Thousand | 82 Thousand | 170 Thousand |
Cost of Revenue | 99 Thousand | 80 Thousand | 121 Thousand | 75 Thousand | 41 Thousand | 85 Thousand |
Gross Profit | 1.12 Million | -78 Thousand | -119 Thousand | 75 Thousand | 41 Thousand | 85 Thousand |
Operating Expenses | 172 Thousand | 361 Thousand | 1.6 Million | 264 Thousand | 273 Thousand | 692 Thousand |
Selling, General and Administrative Expenses | 172 Thousand | 147 Thousand | - | 111 Thousand | 129 Thousand | 129 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 271 Thousand | 441 Thousand | 1.72 Million | 339 Thousand | 314 Thousand | 777 Thousand |
Operating Income | 956 Thousand | -439 Thousand | -1.48 Million | -189 Thousand | -232 Thousand | -607 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -411 Thousand | 19 Thousand | 19 Thousand | - | - | - |
Earnings before Tax | 545 Thousand | -439 Thousand | -1.48 Million | -189 Thousand | -232 Thousand | -607 Thousand |
Net Income | 545 Thousand | -420 Thousand | -1.46 Million | -189 Thousand | -232 Thousand | -607 Thousand |
Earnings Per Share Basic | 0.16 | -0.12 | - | - | - | - |
Earnings Per Share Diluted | 0.16 | -0.12 | - | - | - | - |
Weighted Average Shares Outstanding | 3.4 Million | 3.5 Million | 3.4 Million | - | - | - |
Weighted Average Shares Outstanding (Diluted) | 3.4 Million | 3.5 Million | 3.4 Million | - | - | - |
Gross Margin | 0.92 | -39.00 | -59.50 | 0.50 | 0.50 | 0.50 |
EBIT Margin | 0.45 | -216.52 | - | -1.24 | -2.80 | -3.55 |
Profit Margin | 0.44 | -210.00 | -731.00 | -1.26 | -2.83 | -3.57 |
EBITDA | 550.95 Thousand | -433.05 Thousand | - | -185.9 Thousand | -229.5 Thousand | -603.9 Thousand |
Earnings Before Tax Margin | 0.78 | -219.50 | -740.50 | -1.26 | -2.83 | -3.57 |
TRSO
ACGL
REDFY
FLYN
6639
PSWW