USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 7.77 Million | 43.93 Million | 72.62 Million | 85.87 Million | 43.53 Million | 16.79 Million |
Cost of Revenue | 6.92 Million | 35.01 Million | 55.12 Million | 64.01 Million | 28.76 Million | 10.17 Million |
Gross Profit | 847.95 Thousand | 8.91 Million | 17.5 Million | 21.85 Million | 14.76 Million | 6.62 Million |
Operating Expenses | 10.97 Million | 20.37 Million | 18.31 Million | 11.11 Million | 6.11 Million | 2.56 Million |
Selling, General and Administrative Expenses | 10.32 Million | 18.54 Million | 18.13 Million | 10.93 Million | 5.78 Million | - |
Research and Development Expenses | 650.46 Thousand | 1.83 Million | 174.72 Thousand | 179.39 Thousand | - | - |
Other Expenses | - | - | - | - | 325.25 Thousand | - |
Cost and Expenses | 17.89 Million | 55.39 Million | 73.44 Million | 75.13 Million | 34.88 Million | 12.74 Million |
Operating Income | -10.12 Million | -11.45 Million | -579.92 Thousand | 10.73 Million | 8.65 Million | 4.05 Million |
Interest Expense | 948.09 Thousand | 2.45 Million | 2.4 Million | 695.47 Thousand | 3024.00 | 5683.00 |
Income Tax Expense | 403.21 Thousand | 206.65 Thousand | 1.8 Million | 1.95 Million | 1.42 Million | 308.08 Thousand |
Earnings before Tax | -8.3 Million | -14.62 Million | -943.45 Thousand | 10.72 Million | 8.87 Million | 4.17 Million |
Net Income | -8.7 Million | -14.83 Million | -2.75 Million | 8.08 Million | 7.07 Million | 3.85 Million |
Earnings Per Share Basic | -1.03 | -1.78 | -0.34 | 0.99 | 1.00 | 0.94 |
Earnings Per Share Diluted | -1.03 | -1.78 | -0.34 | 0.98 | 0.98 | 0.92 |
Weighted Average Shares Outstanding | 8.44 Million | 8.34 Million | 8.21 Million | 8.14 Million | 7.1 Million | 4.08 Million |
Weighted Average Shares Outstanding (Diluted) | 8.44 Million | 8.34 Million | 8.21 Million | 8.23 Million | 7.2 Million | 4.17 Million |
Gross Margin | 0.11 | 0.20 | 0.24 | 0.25 | 0.34 | 0.39 |
EBIT Margin | -1.18 | -0.23 | 0.01 | 0.14 | 0.21 | 0.25 |
Profit Margin | -1.12 | -0.34 | -0.04 | 0.09 | 0.16 | 0.23 |
EBITDA | -6.77 Million | -10.99 Million | 329.16 Thousand | 12.2 Million | 9.2 Million | 4.3 Million |
Earnings Before Tax Margin | -1.30 | -0.26 | -0.01 | 0.13 | 0.20 | 0.24 |
Breakdown | 2014 FY | 2013 Q4 | 2013 FY | 2013 Q3 | 2013 Q2 | 2013 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.77 Million | 8.06 Million | 43.93 Million | 9.1 Million | 16.28 Million | 10.47 Million |
Cost of Revenue | 6.92 Million | 7.46 Million | 35.01 Million | 6.75 Million | 12.65 Million | 8.14 Million |
Gross Profit | 847.95 Thousand | 606.89 Thousand | 8.91 Million | 2.34 Million | 3.62 Million | 2.33 Million |
Operating Expenses | 10.97 Million | 7.83 Million | 20.37 Million | 4.9 Million | 3.67 Million | 3.95 Million |
Selling, General and Administrative Expenses | - | 6.39 Million | - | 4.7 Million | 3.49 Million | 3.94 Million |
Research and Development Expenses | - | 1.43 Million | - | 200.36 Thousand | 182.91 Thousand | 9162.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.89 Million | 15.3 Million | 55.39 Million | 11.66 Million | 16.33 Million | 12.09 Million |
Operating Income | -10.12 Million | -7.23 Million | -11.45 Million | -2.55 Million | -30.35 Thousand | -1.61 Million |
Interest Expense | 948.09 Thousand | 412.29 Thousand | 2.45 Million | 603.22 Thousand | 666.89 Thousand | 772.11 Thousand |
Income Tax Expense | 403.21 Thousand | -12.11 Thousand | 206.65 Thousand | 64.38 Thousand | 99.64 Thousand | 54.74 Thousand |
Earnings before Tax | -8.3 Million | -11.33 Million | -14.62 Million | -1.37 Million | -715.77 Thousand | -1.19 Million |
Net Income | -8.7 Million | -11.32 Million | -14.83 Million | -1.44 Million | -815.42 Thousand | -1.24 Million |
Earnings Per Share Basic | - | -1.36 | - | -0.17 | -0.10 | -0.15 |
Earnings Per Share Diluted | - | -1.34 | - | -0.17 | -0.10 | -0.15 |
Weighted Average Shares Outstanding | 8.44 Million | 8.34 Million | 8.34 Million | 8.4 Million | 8.25 Million | 8.23 Million |
Weighted Average Shares Outstanding (Diluted) | 8.44 Million | 8.45 Million | 8.34 Million | 8.4 Million | 8.25 Million | 8.23 Million |
Gross Margin | 0.11 | 0.08 | 0.20 | 0.26 | 0.22 | 0.22 |
EBIT Margin | - | -0.85 | - | -0.24 | 0.02 | -0.12 |
Profit Margin | -1.12 | -1.40 | -0.34 | -0.16 | -0.05 | -0.12 |
EBITDA | - | -6.85 Million | - | -2.2 Million | 302.8 Thousand | -1.29 Million |
Earnings Before Tax Margin | -1.30 | -0.90 | -0.26 | -0.28 | -0.00 | -0.15 |
002115
CSPKY
TKR
GOCLCORP
2784
ALFAVIO