USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Total Assets | 107.07 Million | 136.79 Million | 156.67 Million | 138.65 Million | 82.76 Million | 24.19 Million |
Total Current Assets | 61.54 Million | 88.36 Million | 82.11 Million | 57.75 Million | 55.36 Million | 21.29 Million |
Cash And Short Term Investments | 824.73 Thousand | 5.48 Million | 9.56 Million | 11.93 Million | 23.39 Million | 7.17 Million |
Cash and Cash Equivalents | 824.73 Thousand | 5.48 Million | 9.56 Million | 11.93 Million | 23.39 Million | 7.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.96 Million | 39.14 Million | 49.98 Million | 29.9 Million | 22.67 Million | 8.56 Million |
Inventory | 2.77 Million | 9.51 Million | 8.45 Million | 7.7 Million | 5.88 Million | 1.57 Million |
Other Current Assets | 362.78 Thousand | 672.15 Thousand | 14.1 Million | 1.21 Million | 591.5 Thousand | 585.15 Thousand |
Total Non-Current Assets | 45.53 Million | 48.43 Million | 74.56 Million | 80.89 Million | 27.39 Million | 2.89 Million |
Net PPE | 514.47 Thousand | 1.56 Million | 7.12 Million | 6 Million | 1.04 Million | 374 Thousand |
Good Will And Intangible Assets | 1.53 Million | 3.12 Million | 12.34 Million | 13.05 Million | 4.92 Million | 797.85 Thousand |
Good Will | 549.25 Thousand | 847.17 Thousand | 1.44 Million | 1.44 Million | 594.09 Thousand | - |
Intangible Assets | 983.38 Thousand | 2.27 Million | 10.9 Million | 11.6 Million | 4.33 Million | 797.85 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 43.48 Million | 43.75 Million | 55.09 Million | 61.84 Million | 21.42 Million | 1.72 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.72 Million | 69.02 Million | 76.77 Million | 57.9 Million | 18.44 Million | 4.32 Million |
Total Current Liabilities | 46.24 Million | 64.85 Million | 65.11 Million | 54.44 Million | 18.25 Million | 4.26 Million |
Account Payables | 5.05 Million | 9.29 Million | 5.89 Million | 11.4 Million | 14.63 Million | 3.37 Million |
Tax Payables | 2.02 Million | 3.98 Million | 5.57 Million | 154.51 Thousand | 1.65 Million | 144.23 Thousand |
Short Term Debt | 26.57 Million | 6.05 Million | 8.15 Million | 9.18 Million | 14.99 Thousand | - |
Deferred Revenue | 13.3 Million | 11.21 Million | 289.48 Thousand | 1.88 Million | 1.95 Million | - |
Other Current Liabilities | 1.31 Million | 38.28 Million | 50.78 Million | 31.97 Million | 1.65 Million | 891.59 Thousand |
Total Non Current Liabilities | 3.47 Million | 4.16 Million | 11.65 Million | 3.45 Million | 187.29 Thousand | 58.17 Thousand |
Long-Term Debt | 3653.00 | 10 Thousand | 7.95 Million | - | - | - |
Deferred Revenue Non Current | -3.47 Million | -4.15 Million | 7953.10 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.47 Million | 4.15 Million | -7953.10 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.35 Million | 67.77 Million | 79.9 Million | 80.74 Million | 64.32 Million | 19.86 Million |
Stock Holders Equity | 55.12 Million | 62.95 Million | 74.3 Million | 74.72 Million | 62.29 Million | 19.7 Million |
Common Stock | 8471.00 | 8471.00 | 8259.00 | 8203.00 | 8052.00 | 5255.00 |
Retained Earnings | -1.11 Million | 5.31 Million | 19.28 Million | 19.68 Million | 12.56 Million | 6.33 Million |
Accumulated other comprehensive income | 8.34 Million | 6.97 Million | 5.08 Million | 4.59 Million | 1.73 Million | 377.09 Thousand |
Common Stock Equity | 55.12 Million | 62.95 Million | 74.3 Million | 74.72 Million | 62.29 Million | 19.7 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3653.00 | 6.06 Million | 16.1 Million | 9.18 Million | 14.99 Thousand | - |
Net Debt | -821.07 Thousand | 579.88 Thousand | 6.53 Million | -2.74 Million | -23.38 Million | -7.17 Million |
Breakdown | 2014 FY | 2013 Q4 | 2013 FY | 2013 Q3 | 2013 Q2 | 2013 Q1 |
---|---|---|---|---|---|---|
Total Assets | 107.07 Million | 136.79 Million | 136.79 Million | 159.36 Million | 174.57 Million | 151.6 Million |
Total Current Assets | 61.54 Million | 88.36 Million | 88.36 Million | 107.02 Million | 106.32 Million | 86.51 Million |
Cash And Short Term Investments | 824.73 Thousand | 5.48 Million | 5.48 Million | 13.2 Million | 7.01 Million | 7.3 Million |
Cash and Cash Equivalents | 824.73 Thousand | 5.48 Million | 5.48 Million | 13.2 Million | 7.01 Million | 7.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.96 Million | 39.14 Million | 39.14 Million | 45.38 Million | 56.79 Million | 50.17 Million |
Inventory | 2.77 Million | 9.51 Million | 9.51 Million | 11.79 Million | 10.43 Million | 9.67 Million |
Other Current Assets | 362.78 Thousand | 672.15 Thousand | 672.15 Thousand | 3.35 Million | 2 Million | 960.69 Thousand |
Total Non-Current Assets | 45.53 Million | 48.43 Million | 48.43 Million | 52.33 Million | 68.25 Million | 65.09 Million |
Net PPE | 514.47 Thousand | 1.56 Million | 1.56 Million | 1.66 Million | 7.47 Million | 7.21 Million |
Good Will And Intangible Assets | 1.53 Million | 3.12 Million | 3.12 Million | 6.43 Million | 12.12 Million | 12.19 Million |
Good Will | 549.25 Thousand | 847.17 Thousand | 847.17 Thousand | 1.44 Million | 1.44 Million | 1.44 Million |
Intangible Assets | 983.38 Thousand | 2.27 Million | 2.27 Million | 4.98 Million | 10.68 Million | 10.75 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 43.48 Million | 43.75 Million | 43.75 Million | 44.23 Million | 48.65 Million | 45.68 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.72 Million | 69.02 Million | 69.02 Million | 81.5 Million | 95.74 Million | 73.03 Million |
Total Current Liabilities | 46.24 Million | 64.85 Million | 64.85 Million | 77.41 Million | 83.99 Million | 61.59 Million |
Account Payables | 5.05 Million | 9.29 Million | 9.29 Million | 6.65 Million | 6.66 Million | 4.73 Million |
Tax Payables | 2.02 Million | 3.98 Million | 3.98 Million | 6.15 Million | 6.36 Million | 6.02 Million |
Short Term Debt | 26.57 Million | 6.05 Million | 6.05 Million | 12.36 Million | 13.96 Million | 11 Million |
Deferred Revenue | 13.3 Million | 11.21 Million | 11.21 Million | 11.4 Million | 10.66 Million | 1.12 Million |
Other Current Liabilities | 1.31 Million | 38.28 Million | 38.28 Million | 46.98 Million | 52.7 Million | 44.72 Million |
Total Non Current Liabilities | 3.47 Million | 4.16 Million | 4.16 Million | 4.09 Million | 11.74 Million | 11.44 Million |
Long-Term Debt | 3653.00 | 10 Thousand | 10 Thousand | 11.37 Thousand | 7.94 Million | 7.95 Million |
Deferred Revenue Non Current | -3.47 Million | -4.15 Million | -4.15 Million | -4.08 Million | -3.8 Million | 7951.60 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.47 Million | 4.15 Million | 4.15 Million | 4.08 Million | 3.8 Million | -7951.60 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.35 Million | 67.77 Million | 67.77 Million | 77.85 Million | 78.83 Million | 78.56 Million |
Stock Holders Equity | 55.12 Million | 62.95 Million | 62.95 Million | 72.73 Million | 73.52 Million | 73.14 Million |
Common Stock | 8471.00 | 8471.00 | 8471.00 | 8471.00 | 8274.00 | 8259.00 |
Retained Earnings | -1.11 Million | 5.31 Million | 5.31 Million | 16.35 Million | 15.33 Million | 18.18 Million |
Accumulated other comprehensive income | 8.34 Million | 6.97 Million | 6.97 Million | 5.81 Million | 8.02 Million | 4.89 Million |
Common Stock Equity | 55.12 Million | 62.95 Million | 62.95 Million | 72.73 Million | 73.52 Million | 73.14 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3653.00 | 6.06 Million | 6.06 Million | 12.37 Million | 21.91 Million | 18.95 Million |
Net Debt | -821.07 Thousand | 579.88 Thousand | 579.88 Thousand | -837.06 Thousand | 14.89 Million | 11.65 Million |
002115
CSPKY
TKR
GOCLCORP
2784
ALFAVIO