USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 146.42 Thousand | 20.25 Thousand | 166.6 Thousand | 359.1 Thousand | 521.86 Thousand | 522.24 Thousand |
Cost of Revenue | 85.61 Thousand | 54.39 Thousand | 1.15 Million | 1.18 Million | 1.3 Million | 1.17 Million |
Gross Profit | 60.81 Thousand | -34.14 Thousand | -988.45 Thousand | -822.67 Thousand | -780.08 Thousand | -649.83 Thousand |
Operating Expenses | 1.72 Million | 1.72 Million | 453.01 Thousand | 721.87 Thousand | 694.35 Thousand | 190.08 Thousand |
Selling, General and Administrative Expenses | 1.63 Million | 390.49 Thousand | 302.46 Thousand | 511.93 Thousand | 520.11 Thousand | 145.19 Thousand |
Research and Development Expenses | 96.37 Thousand | 1.32 Million | 150.55 Thousand | 209.94 Thousand | 174.24 Thousand | 44.89 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.81 Million | 1.77 Million | 1.6 Million | 1.9 Million | 1.99 Million | 1.36 Million |
Operating Income | -1.66 Million | -1.75 Million | -1.44 Million | -1.54 Million | -1.47 Million | -839.92 Thousand |
Interest Expense | 13.66 Thousand | - | 19.97 Thousand | 11 Thousand | 11 Thousand | 13.75 Thousand |
Income Tax Expense | 7.00 | 13.00 | -3.00 | 2.00 | -5.00 | -5.00 |
Earnings before Tax | -1.67 Million | -4.28 Million | -2.17 Million | -1.29 Million | -1.48 Million | -853.67 Thousand |
Net Income | -1.67 Million | -4.28 Million | -2.17 Million | -1.29 Million | -1.48 Million | -853.67 Thousand |
Earnings Per Share Basic | -0.00 | -0.03 | -0.05 | -0.02 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.03 | -0.05 | -0.02 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 370.42 Million | 153.2 Million | 47.44 Million | 54.95 Million | 45.15 Million | 37.44 Million |
Weighted Average Shares Outstanding (Diluted) | 370.42 Million | 153.2 Million | 47.44 Million | 54.95 Million | 45.15 Million | 37.44 Million |
Gross Margin | 0.42 | -1.69 | -5.93 | -2.29 | -1.49 | -1.24 |
EBIT Margin | -11.21 | -84.67 | -1.76 | -1.74 | -1.07 | 0.06 |
Profit Margin | -11.47 | -211.44 | -13.05 | -3.61 | -2.85 | -1.63 |
EBITDA | -1.64 Million | -4.24 Million | -1 Million | -367.82 Thousand | -556.12 Thousand | 31.69 Thousand |
Earnings Before Tax Margin | -11.38 | -86.64 | -8.65 | -4.30 | -2.83 | -1.61 |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 1803.00 | 146.42 Thousand | 93.96 Thousand | 31.1 Thousand | 21.35 Thousand | - |
Cost of Revenue | 6051.00 | 85.61 Thousand | - | 280.88 Thousand | 49.51 Thousand | 10.62 Thousand |
Gross Profit | -4248.00 | 60.81 Thousand | 93.96 Thousand | -249.78 Thousand | -28.16 Thousand | -10.62 Thousand |
Operating Expenses | 4182.00 | 1.72 Million | 908.59 Thousand | 224.07 Thousand | 339.82 Thousand | 276.52 Thousand |
Selling, General and Administrative Expenses | 4182.00 | - | 908.59 Thousand | 214.32 Thousand | 261.67 Thousand | 168.03 Thousand |
Research and Development Expenses | - | - | - | 9750.00 | 78.15 Thousand | 108.48 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.23 Thousand | 1.81 Million | 908.59 Thousand | 504.96 Thousand | 389.33 Thousand | 287.14 Thousand |
Operating Income | -8430.00 | -1.66 Million | -814.63 Thousand | -473.86 Thousand | -367.98 Thousand | -287.14 Thousand |
Interest Expense | - | 13.66 Thousand | 9458.04 | 4202.96 | - | - |
Income Tax Expense | -41.58 Thousand | 7.00 | -255.41 Thousand | -0.77 | 5.00 | -5.00 |
Earnings before Tax | 8100.00 | -1.67 Million | -568.67 Thousand | -478.06 Thousand | -367.98 Thousand | -287.14 Thousand |
Net Income | 8100.00 | -1.67 Million | -568.67 Thousand | -478.06 Thousand | -367.98 Thousand | -287.14 Thousand |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 370.42 Million | 370.42 Million | 370.42 Million | 370.42 Million | 332.64 Million | 319.58 Million |
Weighted Average Shares Outstanding (Diluted) | 370.42 Million | 370.42 Million | 370.42 Million | 370.42 Million | 332.64 Million | 319.58 Million |
Gross Margin | -2.36 | 0.42 | 1.00 | -8.03 | -1.32 | - |
EBIT Margin | -4.68 | - | -8.72 | -7.85 | -16.34 | - |
Profit Margin | 4.49 | -11.47 | -6.05 | -15.37 | -17.24 | - |
EBITDA | -8430.00 | - | -819.5 Thousand | -244.28 Thousand | -348.95 Thousand | -276.52 Thousand |
Earnings Before Tax Margin | -4.68 | -11.38 | -8.67 | -15.23 | -17.24 | - |
AIRS
GGAL
IPSC
THX
CUZ
5368