USD 0.82
(0.0%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.06 Million | 12.82 Million | 12.59 Million | 13.81 Million | 13.13 Million | 13.06 Million |
Cost of Revenue | 7.27 Million | 10.48 Million | 9.24 Million | 9.56 Million | 9.09 Million | 8.96 Million |
Gross Profit | 2.79 Million | 2.34 Million | 3.34 Million | 4.25 Million | 4.03 Million | 4.1 Million |
Operating Expenses | 3.03 Million | 3.25 Million | 3.1 Million | 3.37 Million | 3.92 Million | 3.73 Million |
Selling, General and Administrative Expenses | 2.86 Million | 3.11 Million | 2.97 Million | 3.13 Million | 3.6 Million | 3.32 Million |
Research and Development Expenses | 166 Thousand | 143 Thousand | 124 Thousand | 240 Thousand | 324 Thousand | 410 Thousand |
Other Expenses | - | 564 Thousand | 281 Thousand | 258 Thousand | 347 Thousand | 294 Thousand |
Cost and Expenses | 10.3 Million | 13.74 Million | 12.34 Million | 12.93 Million | 13.02 Million | 12.69 Million |
Operating Income | -238 Thousand | -916 Thousand | 242 Thousand | 876 Thousand | 108 Thousand | 372 Thousand |
Interest Expense | 2000.00 | 2000.00 | 25 Thousand | 25 Thousand | 25 Thousand | 25 Thousand |
Income Tax Expense | 126 Thousand | -228 Thousand | 74 Thousand | 255 Thousand | 5000.00 | -160 Thousand |
Earnings before Tax | -240 Thousand | -753 Thousand | 217 Thousand | 851 Thousand | 83 Thousand | 347 Thousand |
Net Income | -366 Thousand | -525 Thousand | 143 Thousand | 596 Thousand | 78 Thousand | 507 Thousand |
Earnings Per Share Basic | -0.07 | -0.10 | 0.03 | 0.12 | 0.02 | 0.10 |
Earnings Per Share Diluted | -0.07 | -0.10 | 0.03 | 0.11 | 0.02 | 0.10 |
Weighted Average Shares Outstanding | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million |
Weighted Average Shares Outstanding (Diluted) | 5.15 Million | 5.15 Million | 5.15 Million | 5.45 Million | 5.15 Million | 5.15 Million |
Gross Margin | 0.28 | 0.18 | 0.27 | 0.31 | 0.31 | 0.31 |
EBIT Margin | -0.02 | -0.07 | 0.02 | 0.06 | 0.01 | 0.03 |
Profit Margin | -0.04 | -0.04 | 0.01 | 0.04 | 0.01 | 0.04 |
EBITDA | -238 Thousand | -751 Thousand | 252 Thousand | 886 Thousand | 113 Thousand | 382 Thousand |
Earnings Before Tax Margin | -0.02 | -0.07 | 0.02 | 0.06 | 0.01 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.28 Million | 2.21 Million | 10.06 Million | 2.34 Million | 2.51 Million | 2.71 Million |
Cost of Revenue | 1.61 Million | 1.74 Million | 7.27 Million | 1.6 Million | 1.72 Million | 2.05 Million |
Gross Profit | 667 Thousand | 470 Thousand | 2.79 Million | 738 Thousand | 786 Thousand | 667 Thousand |
Operating Expenses | 693 Thousand | 772 Thousand | 3.03 Million | 817 Thousand | 674 Thousand | 848 Thousand |
Selling, General and Administrative Expenses | 671 Thousand | 730 Thousand | - | 762 Thousand | 646 Thousand | 792 Thousand |
Research and Development Expenses | 22 Thousand | 42 Thousand | - | 55 Thousand | 28 Thousand | 56 Thousand |
Other Expenses | 79 Thousand | 134 Thousand | 424 Thousand | - | 103 Thousand | 89 Thousand |
Cost and Expenses | 2.3 Million | 2.51 Million | 10.3 Million | 2.42 Million | 2.4 Million | 2.9 Million |
Operating Income | -26 Thousand | -302 Thousand | -238 Thousand | -79 Thousand | 112 Thousand | -181 Thousand |
Interest Expense | 1000.00 | 1000.00 | 2000.00 | -1000.00 | 1000.00 | 1000.00 |
Income Tax Expense | 5000.00 | -302 Thousand | 126 Thousand | -22 Thousand | 1000.00 | 136 Thousand |
Earnings before Tax | -27 Thousand | -303 Thousand | -240 Thousand | -78 Thousand | 111 Thousand | -182 Thousand |
Net Income | -32 Thousand | -303 Thousand | -366 Thousand | -56 Thousand | 110 Thousand | -318 Thousand |
Earnings Per Share Basic | -0.01 | -0.06 | - | -0.01 | 0.02 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.06 | - | -0.01 | 0.02 | -0.06 |
Weighted Average Shares Outstanding | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million |
Weighted Average Shares Outstanding (Diluted) | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million |
Gross Margin | 0.29 | 0.21 | 0.28 | 0.31 | 0.31 | 0.25 |
EBIT Margin | -0.01 | -0.14 | - | -0.03 | 0.04 | -0.07 |
Profit Margin | -0.01 | -0.14 | -0.04 | -0.02 | 0.04 | -0.12 |
EBITDA | -26 Thousand | -302 Thousand | - | -79 Thousand | 112 Thousand | -181 Thousand |
Earnings Before Tax Margin | -0.01 | -0.14 | -0.02 | -0.03 | 0.04 | -0.07 |
BEAN
HLKKF
0LHS
CNTR
0918
NOVN