USD 43.78
(-1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.62 Billion | 1.51 Billion | 1.29 Billion | 1.24 Billion | 1.15 Billion | 1.04 Billion |
Cost of Revenue | 549.35 Million | 1.18 Billion | 1.06 Billion | 1.02 Billion | 863.81 Million | 760.46 Million |
Gross Profit | 1.07 Billion | 331.03 Million | 228.03 Million | 214.61 Million | 288.38 Million | 286.39 Million |
Operating Expenses | 472.12 Million | 95.98 Million | 92.37 Million | 82.66 Million | 72.13 Million | 65.75 Million |
Selling, General and Administrative Expenses | 69.92 Million | 64.14 Million | 57.54 Million | 49.88 Million | 51.53 Million | 46.98 Million |
Research and Development Expenses | - | 0.06 | 0.13 | 0.06 | 0.18 | 0.21 |
Other Expenses | - | 31.83 Million | 34.83 Million | 32.77 Million | 20.59 Million | 447.77 Million |
Cost and Expenses | 1.02 Billion | 1.28 Billion | 1.15 Billion | 1.1 Billion | 935.94 Million | 826.21 Million |
Operating Income | 635 Million | 250.81 Million | 267.96 Million | 150.8 Million | 369.52 Million | 354.71 Million |
Interest Expense | 180.86 Million | 162.83 Million | 186.26 Million | 202.7 Million | 170.91 Million | 134.16 Million |
Income Tax Expense | 2.1 Million | 349 Thousand | 1.43 Million | 2.54 Million | 3.83 Million | 688 Thousand |
Earnings before Tax | 476.59 Million | 92.92 Million | 162.43 Million | 71.51 Million | 203.41 Million | 86.03 Million |
Net Income | 444.35 Million | 86.92 Million | 150.01 Million | 64.26 Million | 184.96 Million | 203.1 Million |
Earnings Per Share Basic | 1.34 | 0.26 | 0.49 | 0.20 | 0.63 | 0.76 |
Earnings Per Share Diluted | 1.34 | 0.26 | 0.48 | 0.20 | 0.63 | 0.75 |
Weighted Average Shares Outstanding | 328.76 Million | 321.67 Million | 300.32 Million | 294.54 Million | 285.24 Million | 268.17 Million |
Weighted Average Shares Outstanding (Diluted) | 329.1 Million | 322.7 Million | 301.7 Million | 294.92 Million | 286.01 Million | 269.48 Million |
Gross Margin | 0.66 | 0.22 | 0.18 | 0.17 | 0.25 | 0.27 |
EBIT Margin | 0.60 | 0.17 | 0.18 | 0.13 | 0.33 | 0.22 |
Profit Margin | 0.27 | 0.06 | 0.12 | 0.05 | 0.16 | 0.19 |
EBITDA | 978.79 Million | 914.62 Million | 755.49 Million | 750.58 Million | 724.17 Million | 651.26 Million |
Earnings Before Tax Margin | 0.39 | 0.17 | 0.21 | 0.12 | 0.32 | 0.34 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 420.16 Million | 415.32 Million | 413.63 Million | 413.27 Million | 1.62 Billion | 410.13 Million |
Cost of Revenue | 140.04 Million | 325.52 Million | 326.65 Million | 315.39 Million | 1.25 Billion | 310.52 Million |
Gross Profit | 280.11 Million | 89.8 Million | 86.98 Million | 97.87 Million | 377.1 Million | 99.6 Million |
Operating Expenses | 210.25 Million | 32.4 Million | 17.81 Million | 29.15 Million | 90.15 Million | 23.46 Million |
Selling, General and Administrative Expenses | 20.89 Million | 20.13 Million | 17.81 Million | 20.83 Million | - | 15.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 189.36 Million | 189.59 Million | -17.81 Million | -29.15 Million | -90.15 Million | 182.58 Million |
Cost and Expenses | 350.3 Million | 345.65 Million | 344.46 Million | 344.55 Million | 1.34 Billion | 333.98 Million |
Operating Income | 69.85 Million | 69.66 Million | 69.17 Million | 68.71 Million | 286.95 Million | 78.07 Million |
Interest Expense | -50.21 Million | 47.81 Million | 48.06 Million | 47.34 Million | 180.86 Million | 47.73 Million |
Income Tax Expense | 2.52 Million | 386 Thousand | 337 Thousand | 93 Thousand | 2.1 Million | 428 Thousand |
Earnings before Tax | 23.92 Million | 31.39 Million | 46.64 Million | 36.05 Million | 476.59 Million | 35.84 Million |
Net Income | 21.4 Million | 28.88 Million | 43.14 Million | 32.98 Million | 444.35 Million | 32.85 Million |
Earnings Per Share Basic | 0.06 | 0.08 | 0.13 | 0.10 | - | 0.10 |
Earnings Per Share Diluted | 0.06 | 0.08 | 0.13 | 0.10 | - | 0.10 |
Weighted Average Shares Outstanding | 329.42 Million | 329.05 Million | 328.82 Million | 328.55 Million | 328.76 Million | 328.76 Million |
Weighted Average Shares Outstanding (Diluted) | 330.55 Million | 329.57 Million | 328.95 Million | 328.82 Million | 329.1 Million | 329.2 Million |
Gross Margin | 0.67 | 0.22 | 0.21 | 0.24 | 0.23 | 0.24 |
EBIT Margin | 0.34 | 0.59 | 0.59 | 0.59 | - | 0.21 |
Profit Margin | 0.05 | 0.07 | 0.10 | 0.08 | 0.27 | 0.08 |
EBITDA | 143.98 Million | 244.83 Million | 243.34 Million | 243.75 Million | - | 85.34 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 |
0090
VN8
CANI
TOFB
BEAN
HLKKF