Tokyo Electron Limited (TOELY)
USD 73.99
(0.71%)
USD 73.99
(0.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 434.72 Billion | 426.27 Billion | 283.38 Billion | 145.88 Billion | 253.11 Billion | 189.57 Billion |
| Net Income | 363.96 Billion | 471.58 Billion | 437.07 Billion | 242.94 Billion | 185.2 Billion | 248.22 Billion |
| Depreciation & Amortization | 52.41 Billion | 43.09 Billion | 36.93 Billion | 34.04 Billion | 29.3 Billion | 24.67 Billion |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | 37.02 Billion | -35.47 Billion | -246.38 Billion | -122.41 Billion | 20.67 Billion | -53.84 Billion |
| Other non-cash items | 40.54 Billion | -52.93 Billion | 55.75 Billion | -8.68 Billion | 17.93 Billion | 49.02 Billion |
| Investing Cash Flow | -125.14 Billion | -41.75 Billion | -55.63 Billion | -18.27 Billion | 15.95 Billion | -84.03 Billion |
| Investments in PPE | -124.98 Billion | -76.31 Billion | -65.1 Billion | -60.93 Billion | -52.75 Billion | -46.51 Billion |
| Acquisitions | 12.96 Billion | -2 Million | -2 Million | -1 Million | -3 Million | 10.75 Billion |
| Investment purchases | -20.75 Billion | -713 Million | -35.64 Billion | -45.56 Billion | -100.44 Billion | -209.5 Billion |
| Sales/Maturities of investments | 10.66 Billion | 35.73 Billion | 45.61 Billion | 90.5 Billion | 170 Billion | 165.5 Billion |
| Other Investing Activities | -3.04 Billion | -459 Million | -504 Million | -2.28 Billion | -845 Million | -4.27 Billion |
| Financing Cash Flow | -325.01 Billion | -256.53 Billion | -167.25 Billion | -114.52 Billion | -250.37 Billion | -129.76 Billion |
| Debt repayment | - | - | - | - | - | - |
| Dividends payments | -202.45 Billion | -252.98 Billion | -166.25 Billion | -109.54 Billion | -95.51 Billion | -124.75 Billion |
| Common Stock Repurchased | -120.02 Billion | -1.72 Billion | -15 Million | -4.33 Billion | -154.09 Billion | -5 Billion |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | -2.52 Billion | -1.81 Billion | -989 Million | -644 Million | -765 Million | -3 Million |
| Accounts receivables | 172.94 Billion | -38.14 Billion | -223.21 Billion | -51.28 Billion | -24.87 Billion | 17.35 Billion |
| Accounts payables | -29.62 Billion | -11.4 Billion | 18.89 Billion | -8.25 Billion | 22.33 Billion | -31.75 Billion |
| Inventory | -97.71 Billion | -173.48 Billion | -100.3 Billion | -17.22 Billion | -44.06 Billion | -14.76 Billion |
| Other working capital | -8.57 Billion | 187.55 Billion | 58.25 Billion | -45.64 Billion | 67.27 Billion | -24.68 Billion |
| Cash at beginning of period | 472.47 Billion | 335.64 Billion | 265.99 Billion | 247.95 Billion | 376.63 Billion | 257.87 Billion |
| Cash at end of period | 461.6 Billion | 472.47 Billion | 335.64 Billion | 265.99 Billion | 247.95 Billion | 376.63 Billion |
| Capital Expenditure | -124.98 Billion | -76.31 Billion | -65.1 Billion | -60.93 Billion | -52.75 Billion | -46.51 Billion |
| Effect of forex changes on cash | 4.57 Billion | 8.84 Billion | 9.15 Billion | 4.94 Billion | -3.36 Billion | -1.02 Billion |
| Net cash flow / Change in cash | -10.86 Billion | 136.82 Billion | 69.65 Billion | 18.03 Billion | -128.67 Billion | 118.75 Billion |
| Free Cash Flow | 309.74 Billion | 349.95 Billion | 218.28 Billion | 84.95 Billion | 200.36 Billion | 143.05 Billion |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 363.96 Billion | 124.93 Billion | 101.53 Billion | 73.17 Billion | 64.31 Billion | 118.66 Billion |
| Depreciation & Amortization | 52.41 Billion | 15.42 Billion | - | 12.61 Billion | - | - |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | 37.02 Billion | 52.32 Billion | - | -27.22 Billion | - | - |
| Other non-cash items | 40.54 Billion | -124.93 Billion | -101.53 Billion | -73.17 Billion | -64.31 Billion | -118.66 Billion |
| Investing Cash Flow | -125.14 Billion | -20.34 Billion | - | -33.41 Billion | - | - |
| Investments in PPE | -124.98 Billion | -22.27 Billion | - | -18.09 Billion | - | - |
| Acquisitions | 12.96 Billion | - | - | - | - | - |
| Investment purchases | -20.75 Billion | - | - | - | - | - |
| Sales/Maturities of investments | 10.66 Billion | - | - | - | - | - |
| Other Investing Activities | -3.04 Billion | 1.93 Billion | - | -15.31 Billion | - | - |
| Financing Cash Flow | -325.01 Billion | -654 Million | - | -90.82 Billion | - | - |
| Debt repayment | - | - | - | - | - | - |
| Dividends payments | -202.45 Billion | - | - | - | - | - |
| Common Stock Repurchased | -120.02 Billion | - | - | -90.23 Billion | - | - |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | -2.52 Billion | -654 Million | - | 133.15 Billion | - | - |
| Accounts receivables | 172.94 Billion | -52.22 Billion | - | 2.7 Billion | - | - |
| Accounts payables | -29.62 Billion | - | - | - | - | - |
| Inventory | -97.71 Billion | 20.74 Billion | - | -29.93 Billion | - | - |
| Other working capital | -8.57 Billion | 83.8 Billion | - | - | - | - |
| Cash at beginning of period | 472.47 Billion | 341.48 Billion | - | 400.27 Billion | - | - |
| Cash at end of period | 461.6 Billion | 461.6 Billion | - | 351.89 Billion | - | - |
| Capital Expenditure | -124.98 Billion | -22.27 Billion | - | -18.09 Billion | - | - |
| Effect of forex changes on cash | 4.57 Billion | 2.06 Billion | - | 967 Million | - | - |
| Net cash flow / Change in cash | -10.86 Billion | 120.12 Billion | - | -48.38 Billion | - | - |
| Free Cash Flow | 309.74 Billion | 116.77 Billion | - | 56.79 Billion | - | - |
OFIX
MCS-R
WHA
ART
MCI
SEC