USD 0.02
(33.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2012 |
---|---|---|---|---|---|---|
Total Assets | 69.15 Thousand | 7318.00 | 41.49 Thousand | - | - | 28.84 Million |
Total Current Assets | 2656.00 | 7318.00 | 41.49 Thousand | - | - | 22.36 Million |
Cash And Short Term Investments | 2656.00 | 7318.00 | 41.49 Thousand | - | - | 6.16 Million |
Cash and Cash Equivalents | 2656.00 | 7318.00 | 41.49 Thousand | - | - | 6.16 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | 5.36 Million |
Inventory | - | - | - | - | - | 1.41 Million |
Other Current Assets | - | - | - | - | - | 132.74 Thousand |
Total Non-Current Assets | 66.49 Thousand | - | - | - | - | 6.48 Million |
Net PPE | 42.5 Thousand | - | - | - | - | 5.1 Million |
Good Will And Intangible Assets | 24 Thousand | - | - | - | - | 1.23 Million |
Good Will | 24 Thousand | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | 134.73 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 164.81 Thousand | 95.45 Thousand | 101.47 Thousand | - | - | 12.92 Million |
Total Current Liabilities | 164.81 Thousand | 95.45 Thousand | 101.47 Thousand | - | - | 12.09 Million |
Account Payables | 11 Thousand | - | - | - | - | 646.64 Thousand |
Tax Payables | - | - | - | - | - | 1.92 Million |
Short Term Debt | 140 Thousand | 53.02 Thousand | 1795.00 | - | - | 8.53 Million |
Deferred Revenue | - | - | - | - | - | 2.78 Million |
Other Current Liabilities | 13.81 Thousand | 42.42 Thousand | 99.68 Thousand | - | - | 128.32 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 830.51 Thousand |
Long-Term Debt | - | - | - | - | - | 792.56 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 37.94 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -95.65 Thousand | -88.13 Thousand | -59.98 Thousand | 13.32 Thousand | 13.32 Thousand | 15.92 Million |
Stock Holders Equity | -95.65 Thousand | -88.13 Thousand | -59.98 Thousand | 13.32 Thousand | 13.32 Thousand | 15.75 Million |
Common Stock | 21.11 Thousand | 20.61 Thousand | 4913.00 | 13.32 Thousand | 13.32 Thousand | 13.32 Thousand |
Retained Earnings | -13.13 Million | -13.05 Million | -12.95 Million | -12.23 Million | -12.23 Million | 2.48 Million |
Accumulated other comprehensive income | - | - | - | - | - | 1.03 Million |
Common Stock Equity | -95.65 Thousand | -88.13 Thousand | -59.98 Thousand | 13.32 Thousand | 13.32 Thousand | 15.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 140 Thousand | 53.02 Thousand | 1795.00 | - | - | 9.32 Million |
Net Debt | 137.34 Thousand | 45.7 Thousand | -39.7 Thousand | - | - | 3.15 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 66.82 Thousand | 66.54 Thousand | 69.15 Thousand | 69.15 Thousand | 71.37 Thousand | 92.62 Thousand |
Total Current Assets | 524.00 | 46.00 | 2656.00 | 2656.00 | 4871.00 | 12.82 Thousand |
Cash And Short Term Investments | 524.00 | 46.00 | 2656.00 | 2656.00 | 4871.00 | 12.82 Thousand |
Cash and Cash Equivalents | 524.00 | 46.00 | 2656.00 | 2656.00 | 4871.00 | 12.82 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 66.3 Thousand | 66.49 Thousand | 66.49 Thousand | 66.49 Thousand | 66.5 Thousand | 79.8 Thousand |
Net PPE | 42.3 Thousand | 42.5 Thousand | 42.5 Thousand | 42.5 Thousand | 42.5 Thousand | 50.8 Thousand |
Good Will And Intangible Assets | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand | 29 Thousand |
Good Will | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand | 29 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | -1.00 | - | 1.00 |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 201.53 Thousand | 199.18 Thousand | 164.81 Thousand | 164.81 Thousand | 136.6 Thousand | 173.35 Thousand |
Total Current Liabilities | 201.53 Thousand | 199.18 Thousand | 164.81 Thousand | 164.81 Thousand | 136.6 Thousand | 173.35 Thousand |
Account Payables | - | - | 11 Thousand | 11 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 150 Thousand | 150 Thousand | 140 Thousand | 140 Thousand | 125 Thousand | 95.75 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 51.53 Thousand | 49.18 Thousand | 13.81 Thousand | 13.81 Thousand | 11.6 Thousand | 77.6 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -134.7 Thousand | -132.64 Thousand | -95.65 Thousand | -95.65 Thousand | -65.23 Thousand | -80.73 Thousand |
Stock Holders Equity | -134.7 Thousand | -132.64 Thousand | -95.65 Thousand | -95.65 Thousand | -65.23 Thousand | -80.73 Thousand |
Common Stock | 21.83 Thousand | 21.83 Thousand | 21.11 Thousand | 21.11 Thousand | 21.11 Thousand | 21.11 Thousand |
Retained Earnings | -13.17 Million | -13.17 Million | -13.13 Million | -13.13 Million | -13.1 Million | -13.12 Million |
Accumulated other comprehensive income | - | - | - | - | - | -21.11 Thousand |
Common Stock Equity | -134.7 Thousand | -132.64 Thousand | -95.65 Thousand | -95.65 Thousand | -65.23 Thousand | -80.73 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 150 Thousand | 150 Thousand | 140 Thousand | 140 Thousand | 125 Thousand | 95.75 Thousand |
Net Debt | 149.47 Thousand | 149.95 Thousand | 137.34 Thousand | 137.34 Thousand | 120.12 Thousand | 82.93 Thousand |
BSBK
5234
SIM
ONWARDTEC
AIAENG
6435